樓價: |
$4,975,000.00 |
|
|
首期: |
$1,492,500.00 |
| |
貸款金額: |
$3,482,500.00 |
全期供款共: |
$5,586,938.24 |
每月供款額: |
$18,623.13 (4.125厘息計供300期) |
全期利息共: |
$2,104,438.24 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,487.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$49,750.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$111,938.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,943.57 |
$30,508.14 |
$23,815.48 |
$20,842.57 |
$16,015.82 |
$13,124.58 |
$11,201.10 |
1.500 |
$43,698.86 |
$31,269.89 |
$24,584.88 |
$21,617.38 |
$16,804.64 |
$13,927.78 |
$12,018.81 |
2.000 |
$44,462.59 |
$32,043.69 |
$25,369.91 |
$22,410.19 |
$17,617.39 |
$14,760.73 |
$12,872.00 |
2.500 |
$45,234.75 |
$32,829.49 |
$26,170.51 |
$23,220.93 |
$18,453.87 |
$15,623.08 |
$13,760.09 |
3.000 |
$46,015.32 |
$33,627.28 |
$26,986.62 |
$24,049.51 |
$19,313.86 |
$16,514.41 |
$14,682.36 |
3.500 |
$46,804.28 |
$34,437.00 |
$27,818.16 |
$24,895.78 |
$20,197.10 |
$17,434.22 |
$15,637.98 |
4.000 |
$47,601.62 |
$35,258.62 |
$28,665.02 |
$25,759.63 |
$21,103.26 |
$18,381.92 |
$16,625.99 |
4.125 |
$47,802.26 |
$35,465.88 |
$28,879.12 |
$25,978.32 |
$21,333.35 |
|
$16,877.93 |
4.500 |
$48,407.31 |
$36,092.08 |
$29,527.11 |
$26,640.89 |
$22,032.01 |
$19,356.87 |
$17,645.32 |
5.000 |
$49,221.34 |
$36,937.32 |
$30,404.30 |
$27,539.39 |
$22,982.96 |
$20,358.35 |
$18,694.81 |
5.500 |
$50,043.67 |
$37,794.28 |
$31,296.48 |
$28,454.93 |
$23,955.68 |
$21,385.60 |
$19,773.25 |
6.000 |
$50,874.29 |
$38,662.89 |
$32,203.49 |
$29,387.31 |
$24,949.71 |
$22,437.80 |
$20,879.35 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|