| 樓價： |
$495,000,000.00 |
|
|
| 首期： |
$148,500,000.00 |
| |
| 貸款金額： |
$346,500,000.00 |
全期供款共： |
$555,886,317.36 |
| 每月供款額： |
$1,852,954.39 (4.125厘息計供300期) |
全期利息共： |
$209,386,317.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$256,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,950,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$21,037,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,272,777.05 |
$3,035,482.81 |
$2,369,580.14 |
$2,073,783.49 |
$1,593,533.77 |
$1,305,863.05 |
$1,114,480.94 |
| 1.500 |
$4,347,926.87 |
$3,111,275.47 |
$2,446,133.72 |
$2,150,874.57 |
$1,672,019.84 |
$1,385,779.37 |
$1,195,841.53 |
| 2.000 |
$4,423,916.24 |
$3,188,266.18 |
$2,524,242.34 |
$2,229,757.65 |
$1,752,885.76 |
$1,468,655.28 |
$1,280,731.47 |
| 2.500 |
$4,500,743.92 |
$3,266,452.09 |
$2,603,900.47 |
$2,310,424.61 |
$1,836,113.52 |
$1,554,456.98 |
$1,369,093.91 |
| 3.000 |
$4,578,408.47 |
$3,345,829.80 |
$2,685,101.28 |
$2,392,865.38 |
$1,921,680.68 |
$1,643,142.20 |
$1,460,857.98 |
| 3.500 |
$4,656,908.24 |
$3,426,395.31 |
$2,767,836.72 |
$2,477,068.01 |
$2,009,560.42 |
$1,734,660.67 |
$1,555,939.84 |
| 4.000 |
$4,736,241.40 |
$3,508,144.04 |
$2,852,097.48 |
$2,563,018.66 |
$2,099,721.84 |
$1,828,954.65 |
$1,654,244.00 |
| 4.125 |
$4,756,204.66 |
$3,528,765.51 |
$2,873,399.80 |
$2,584,777.67 |
$2,122,614.71 |
|
$1,679,311.32 |
| 4.500 |
$4,816,405.89 |
$3,591,070.86 |
$2,937,873.08 |
$2,650,701.75 |
$2,192,130.09 |
$1,925,959.54 |
$1,755,664.60 |
| 5.000 |
$4,897,399.49 |
$3,675,170.10 |
$3,025,151.87 |
$2,740,099.92 |
$2,286,746.64 |
$2,025,604.49 |
$1,860,086.92 |
| 5.500 |
$4,979,219.78 |
$3,760,435.53 |
$3,113,921.04 |
$2,831,194.17 |
$2,383,529.52 |
$2,127,813.16 |
$1,967,388.89 |
| 6.000 |
$5,061,864.13 |
$3,846,860.39 |
$3,204,166.73 |
$2,923,963.91 |
$2,482,433.62 |
$2,232,504.36 |
$2,077,442.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
