| 樓價： |
$4,776,000.00 |
|
|
| 首期： |
$1,432,800.00 |
| |
| 貸款金額： |
$3,343,200.00 |
全期供款共： |
$5,363,460.71 |
| 每月供款額： |
$17,878.20 (4.125厘息計供300期) |
全期利息共： |
$2,020,260.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,388.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$95,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,225.82 |
$29,287.81 |
$22,862.86 |
$20,008.87 |
$15,375.19 |
$12,599.60 |
$10,753.05 |
| 1.500 |
$41,950.91 |
$30,019.09 |
$23,601.48 |
$20,752.68 |
$16,132.46 |
$13,370.67 |
$11,538.06 |
| 2.000 |
$42,684.09 |
$30,761.94 |
$24,355.11 |
$21,513.78 |
$16,912.69 |
$14,170.30 |
$12,357.12 |
| 2.500 |
$43,425.36 |
$31,516.31 |
$25,123.69 |
$22,292.10 |
$17,715.71 |
$14,998.15 |
$13,209.68 |
| 3.000 |
$44,174.70 |
$32,282.19 |
$25,907.16 |
$23,087.53 |
$18,541.31 |
$15,853.83 |
$14,095.07 |
| 3.500 |
$44,932.11 |
$33,059.52 |
$26,705.43 |
$23,899.95 |
$19,389.21 |
$16,736.85 |
$15,012.46 |
| 4.000 |
$45,697.55 |
$33,848.27 |
$27,518.42 |
$24,729.25 |
$20,259.13 |
$17,646.64 |
$15,960.95 |
| 4.125 |
$45,890.17 |
$34,047.24 |
$27,723.95 |
$24,939.19 |
$20,480.02 |
|
$16,202.81 |
| 4.500 |
$46,471.02 |
$34,648.39 |
$28,346.02 |
$25,575.26 |
$21,150.73 |
$18,582.59 |
$16,939.50 |
| 5.000 |
$47,252.48 |
$35,459.82 |
$29,188.13 |
$26,437.81 |
$22,063.64 |
$19,544.01 |
$17,947.02 |
| 5.500 |
$48,041.93 |
$36,282.51 |
$30,044.62 |
$27,316.73 |
$22,997.45 |
$20,530.17 |
$18,982.32 |
| 6.000 |
$48,839.32 |
$37,116.37 |
$30,915.35 |
$28,211.82 |
$23,951.72 |
$21,540.28 |
$20,044.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
