| 樓價： |
$4,710,000.00 |
|
|
| 首期： |
$1,413,000.00 |
| |
| 貸款金額： |
$3,297,000.00 |
全期供款共： |
$5,289,342.53 |
| 每月供款額： |
$17,631.14 (4.125厘息計供300期) |
全期利息共： |
$1,992,342.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,355.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$88,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,656.12 |
$28,883.08 |
$22,546.91 |
$19,732.36 |
$15,162.72 |
$12,425.48 |
$10,604.45 |
| 1.500 |
$41,371.18 |
$29,604.26 |
$23,275.33 |
$20,465.90 |
$15,909.52 |
$13,185.90 |
$11,378.61 |
| 2.000 |
$42,094.23 |
$30,336.84 |
$24,018.55 |
$21,216.48 |
$16,678.97 |
$13,974.48 |
$12,186.35 |
| 2.500 |
$42,825.26 |
$31,080.79 |
$24,776.51 |
$21,984.04 |
$17,470.90 |
$14,790.89 |
$13,027.14 |
| 3.000 |
$43,564.25 |
$31,836.08 |
$25,549.15 |
$22,768.48 |
$18,285.08 |
$15,634.75 |
$13,900.28 |
| 3.500 |
$44,311.19 |
$32,602.67 |
$26,336.39 |
$23,569.68 |
$19,121.27 |
$16,505.56 |
$14,805.00 |
| 4.000 |
$45,066.05 |
$33,380.52 |
$27,138.14 |
$24,387.51 |
$19,979.17 |
$17,402.78 |
$15,740.38 |
| 4.125 |
$45,256.01 |
$33,576.74 |
$27,340.83 |
$24,594.55 |
$20,197.00 |
|
$15,978.90 |
| 4.500 |
$45,828.83 |
$34,169.58 |
$27,954.31 |
$25,221.83 |
$20,858.45 |
$18,325.80 |
$16,705.41 |
| 5.000 |
$46,599.50 |
$34,969.80 |
$28,784.78 |
$26,072.47 |
$21,758.74 |
$19,273.93 |
$17,699.01 |
| 5.500 |
$47,378.03 |
$35,781.11 |
$29,629.43 |
$26,939.24 |
$22,679.64 |
$20,246.46 |
$18,720.00 |
| 6.000 |
$48,164.40 |
$36,603.46 |
$30,488.13 |
$27,821.96 |
$23,620.73 |
$21,242.62 |
$19,767.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
