| 樓價： |
$4,698,000.00 |
|
|
| 首期： |
$1,409,400.00 |
| |
| 貸款金額： |
$3,288,600.00 |
全期供款共： |
$5,275,866.50 |
| 每月供款額： |
$17,586.22 (4.125厘息計供300期) |
全期利息共： |
$1,987,266.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,349.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$87,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,552.54 |
$28,809.49 |
$22,489.47 |
$19,682.09 |
$15,124.08 |
$12,393.83 |
$10,577.44 |
| 1.500 |
$41,265.78 |
$29,528.83 |
$23,216.03 |
$20,413.75 |
$15,868.99 |
$13,152.31 |
$11,349.62 |
| 2.000 |
$41,986.99 |
$30,259.54 |
$23,957.35 |
$21,162.43 |
$16,636.48 |
$13,938.87 |
$12,155.31 |
| 2.500 |
$42,716.15 |
$31,001.60 |
$24,713.38 |
$21,928.03 |
$17,426.39 |
$14,753.21 |
$12,993.95 |
| 3.000 |
$43,453.26 |
$31,754.97 |
$25,484.05 |
$22,710.47 |
$18,238.50 |
$15,594.91 |
$13,864.87 |
| 3.500 |
$44,198.29 |
$32,519.61 |
$26,269.29 |
$23,509.63 |
$19,072.56 |
$16,463.51 |
$14,767.28 |
| 4.000 |
$44,951.24 |
$33,295.48 |
$27,069.00 |
$24,325.38 |
$19,928.27 |
$17,358.44 |
$15,700.28 |
| 4.125 |
$45,140.71 |
$33,491.19 |
$27,271.18 |
$24,531.89 |
$20,145.54 |
|
$15,938.19 |
| 4.500 |
$45,712.07 |
$34,082.53 |
$27,883.09 |
$25,157.57 |
$20,805.31 |
$18,279.11 |
$16,662.85 |
| 5.000 |
$46,480.77 |
$34,880.71 |
$28,711.44 |
$26,006.04 |
$21,703.30 |
$19,224.83 |
$17,653.92 |
| 5.500 |
$47,257.32 |
$35,689.95 |
$29,553.94 |
$26,870.61 |
$22,621.86 |
$20,194.88 |
$18,672.31 |
| 6.000 |
$48,041.69 |
$36,510.20 |
$30,410.46 |
$27,751.08 |
$23,560.55 |
$21,188.50 |
$19,716.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
