| 樓價： |
$4,657,000.00 |
|
|
| 首期： |
$1,397,100.00 |
| |
| 貸款金額： |
$3,259,900.00 |
全期供款共： |
$5,229,823.39 |
| 每月供款額： |
$17,432.74 (4.125厘息計供300期) |
全期利息共： |
$1,969,923.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,328.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$83,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,198.63 |
$28,558.07 |
$22,293.20 |
$19,510.32 |
$14,992.09 |
$12,285.67 |
$10,485.13 |
| 1.500 |
$40,905.65 |
$29,271.13 |
$23,013.42 |
$20,235.60 |
$15,730.50 |
$13,037.52 |
$11,250.57 |
| 2.000 |
$41,620.56 |
$29,995.47 |
$23,748.28 |
$20,977.74 |
$16,491.29 |
$13,817.23 |
$12,049.23 |
| 2.500 |
$42,343.36 |
$30,731.05 |
$24,497.71 |
$21,736.66 |
$17,274.30 |
$14,624.46 |
$12,880.55 |
| 3.000 |
$43,074.04 |
$31,477.84 |
$25,261.65 |
$22,512.27 |
$18,079.33 |
$15,458.81 |
$13,743.87 |
| 3.500 |
$43,812.57 |
$32,235.80 |
$26,040.03 |
$23,304.46 |
$18,906.11 |
$16,319.83 |
$14,638.41 |
| 4.000 |
$44,558.94 |
$33,004.90 |
$26,832.76 |
$24,113.09 |
$19,754.35 |
$17,206.95 |
$15,563.26 |
| 4.125 |
$44,746.76 |
$33,198.91 |
$27,033.18 |
$24,317.80 |
$19,969.73 |
|
$15,799.10 |
| 4.500 |
$45,313.14 |
$33,785.08 |
$27,639.75 |
$24,938.02 |
$20,623.74 |
$18,119.58 |
$16,517.43 |
| 5.000 |
$46,075.13 |
$34,576.30 |
$28,460.87 |
$25,779.08 |
$21,513.90 |
$19,057.05 |
$17,499.85 |
| 5.500 |
$46,844.90 |
$35,378.48 |
$29,296.02 |
$26,636.10 |
$22,424.44 |
$20,018.64 |
$18,509.35 |
| 6.000 |
$47,622.43 |
$36,191.57 |
$30,145.06 |
$27,508.89 |
$23,354.94 |
$21,003.58 |
$19,544.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
