| 樓價： |
$4,572,000.00 |
|
|
| 首期： |
$1,371,600.00 |
| |
| 貸款金額： |
$3,200,400.00 |
全期供款共： |
$5,134,368.17 |
| 每月供款額： |
$17,114.56 (4.125厘息計供300期) |
全期利息共： |
$1,933,968.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,286.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$74,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,464.92 |
$28,036.82 |
$21,886.30 |
$19,154.22 |
$14,718.46 |
$12,061.43 |
$10,293.75 |
| 1.500 |
$40,159.03 |
$28,736.87 |
$22,593.38 |
$19,866.26 |
$15,443.38 |
$12,799.56 |
$11,045.23 |
| 2.000 |
$40,860.90 |
$29,447.99 |
$23,314.82 |
$20,594.85 |
$16,190.29 |
$13,565.03 |
$11,829.30 |
| 2.500 |
$41,570.51 |
$30,170.14 |
$24,050.57 |
$21,339.92 |
$16,959.01 |
$14,357.53 |
$12,645.45 |
| 3.000 |
$42,287.85 |
$30,903.30 |
$24,800.57 |
$22,101.37 |
$17,749.34 |
$15,176.66 |
$13,493.02 |
| 3.500 |
$43,012.90 |
$31,647.43 |
$25,564.75 |
$22,879.10 |
$18,561.03 |
$16,021.96 |
$14,371.23 |
| 4.000 |
$43,745.65 |
$32,402.49 |
$26,343.01 |
$23,672.97 |
$19,393.79 |
$16,892.89 |
$15,279.20 |
| 4.125 |
$43,930.04 |
$32,592.96 |
$26,539.77 |
$23,873.95 |
$19,605.24 |
|
$15,510.73 |
| 4.500 |
$44,486.08 |
$33,168.44 |
$27,135.26 |
$24,482.85 |
$20,247.31 |
$17,788.86 |
$16,215.96 |
| 5.000 |
$45,234.16 |
$33,945.21 |
$27,941.40 |
$25,308.56 |
$21,121.22 |
$18,709.22 |
$17,180.44 |
| 5.500 |
$45,989.88 |
$34,732.75 |
$28,761.31 |
$26,149.94 |
$22,015.15 |
$19,653.26 |
$18,171.52 |
| 6.000 |
$46,753.22 |
$35,531.00 |
$29,594.85 |
$27,006.79 |
$22,928.66 |
$20,620.22 |
$19,188.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
