| 樓價： |
$4,478,000.00 |
|
|
| 首期： |
$1,343,400.00 |
| |
| 貸款金額： |
$3,134,600.00 |
全期供款共： |
$5,028,805.92 |
| 每月供款額： |
$16,762.69 (4.125厘息計供300期) |
全期利息共： |
$1,894,205.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,239.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$67,170.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,653.53 |
$27,460.39 |
$21,436.32 |
$18,760.41 |
$14,415.85 |
$11,813.44 |
$10,082.11 |
| 1.500 |
$39,333.37 |
$28,146.04 |
$22,128.86 |
$19,457.81 |
$15,125.87 |
$12,536.40 |
$10,818.14 |
| 2.000 |
$40,020.80 |
$28,842.54 |
$22,835.47 |
$20,171.42 |
$15,857.42 |
$13,286.14 |
$11,586.09 |
| 2.500 |
$40,715.82 |
$29,549.84 |
$23,556.09 |
$20,901.17 |
$16,610.34 |
$14,062.34 |
$12,385.46 |
| 3.000 |
$41,418.41 |
$30,267.93 |
$24,290.67 |
$21,646.97 |
$17,384.42 |
$14,864.63 |
$13,215.60 |
| 3.500 |
$42,128.56 |
$30,996.76 |
$25,039.14 |
$22,408.71 |
$18,179.42 |
$15,692.55 |
$14,075.75 |
| 4.000 |
$42,846.24 |
$31,736.30 |
$25,801.40 |
$23,186.26 |
$18,995.06 |
$16,545.57 |
$14,965.06 |
| 4.125 |
$43,026.84 |
$31,922.85 |
$25,994.11 |
$23,383.10 |
$19,202.16 |
|
$15,191.83 |
| 4.500 |
$43,571.45 |
$32,486.50 |
$26,577.36 |
$23,979.48 |
$19,831.03 |
$17,423.12 |
$15,882.56 |
| 5.000 |
$44,304.15 |
$33,247.30 |
$27,366.93 |
$24,788.22 |
$20,686.97 |
$18,324.56 |
$16,827.21 |
| 5.500 |
$45,044.34 |
$34,018.65 |
$28,169.98 |
$25,612.30 |
$21,562.52 |
$19,249.19 |
$17,797.91 |
| 6.000 |
$45,791.97 |
$34,800.49 |
$28,986.38 |
$26,451.54 |
$22,457.25 |
$20,196.27 |
$18,793.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
