| 樓價： |
$4,240,000.00 |
|
|
| 首期： |
$1,272,000.00 |
| |
| 貸款金額： |
$2,968,000.00 |
全期供款共： |
$4,761,531.28 |
| 每月供款額： |
$15,871.77 (4.125厘息計供300期) |
全期利息共： |
$1,793,531.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,120.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,599.14 |
$26,000.90 |
$20,297.01 |
$17,763.32 |
$13,649.66 |
$11,185.57 |
$9,546.26 |
| 1.500 |
$37,242.85 |
$26,650.12 |
$20,952.74 |
$18,423.65 |
$14,321.95 |
$11,870.11 |
$10,243.17 |
| 2.000 |
$37,893.75 |
$27,309.59 |
$21,621.79 |
$19,099.34 |
$15,014.62 |
$12,580.00 |
$10,970.31 |
| 2.500 |
$38,551.83 |
$27,979.31 |
$22,304.12 |
$19,790.30 |
$15,727.52 |
$13,314.94 |
$11,727.19 |
| 3.000 |
$39,217.07 |
$28,659.23 |
$22,999.66 |
$20,496.46 |
$16,460.46 |
$14,074.59 |
$12,513.21 |
| 3.500 |
$39,889.48 |
$29,349.33 |
$23,708.34 |
$21,217.71 |
$17,213.20 |
$14,858.51 |
$13,327.65 |
| 4.000 |
$40,569.02 |
$30,049.56 |
$24,430.09 |
$21,953.94 |
$17,985.50 |
$15,666.20 |
$14,169.69 |
| 4.125 |
$40,740.02 |
$30,226.19 |
$24,612.56 |
$22,140.32 |
$18,181.59 |
|
$14,384.40 |
| 4.500 |
$41,255.68 |
$30,759.88 |
$25,164.81 |
$22,705.00 |
$18,777.03 |
$16,497.11 |
$15,038.42 |
| 5.000 |
$41,949.44 |
$31,480.24 |
$25,912.41 |
$23,470.75 |
$19,587.49 |
$17,350.63 |
$15,932.87 |
| 5.500 |
$42,650.29 |
$32,210.60 |
$26,672.78 |
$24,251.04 |
$20,416.50 |
$18,226.12 |
$16,851.98 |
| 6.000 |
$43,358.19 |
$32,950.88 |
$27,445.79 |
$25,045.67 |
$21,263.67 |
$19,122.87 |
$17,794.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
