| 樓價： |
$4,234,000.00 |
|
|
| 首期： |
$1,270,200.00 |
| |
| 貸款金額： |
$2,963,800.00 |
全期供款共： |
$4,754,793.27 |
| 每月供款額： |
$15,849.31 (4.125厘息計供300期) |
全期利息共： |
$1,790,993.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,117.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,510.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,547.35 |
$25,964.11 |
$20,268.29 |
$17,738.18 |
$13,630.35 |
$11,169.75 |
$9,532.75 |
| 1.500 |
$37,190.15 |
$26,612.40 |
$20,923.09 |
$18,397.58 |
$14,301.68 |
$11,853.31 |
$10,228.67 |
| 2.000 |
$37,840.12 |
$27,270.95 |
$21,591.20 |
$19,072.31 |
$14,993.37 |
$12,562.19 |
$10,954.78 |
| 2.500 |
$38,497.27 |
$27,939.71 |
$22,272.55 |
$19,762.30 |
$15,705.26 |
$13,296.10 |
$11,710.59 |
| 3.000 |
$39,161.58 |
$28,618.67 |
$22,967.11 |
$20,467.46 |
$16,437.16 |
$14,054.67 |
$12,495.50 |
| 3.500 |
$39,833.03 |
$29,307.79 |
$23,674.79 |
$21,187.69 |
$17,188.85 |
$14,837.48 |
$13,308.79 |
| 4.000 |
$40,511.61 |
$30,007.03 |
$24,395.52 |
$21,922.87 |
$17,960.04 |
$15,644.03 |
$14,149.63 |
| 4.125 |
$40,682.36 |
$30,183.42 |
$24,577.73 |
$22,108.99 |
$18,155.86 |
|
$14,364.05 |
| 4.500 |
$41,197.30 |
$30,716.35 |
$25,129.20 |
$22,672.87 |
$18,750.46 |
$16,473.76 |
$15,017.14 |
| 5.000 |
$41,890.08 |
$31,435.70 |
$25,875.74 |
$23,437.54 |
$19,559.77 |
$17,326.08 |
$15,910.32 |
| 5.500 |
$42,589.93 |
$32,165.02 |
$26,635.03 |
$24,216.72 |
$20,387.60 |
$18,200.33 |
$16,828.13 |
| 6.000 |
$43,296.83 |
$32,904.26 |
$27,406.95 |
$25,010.23 |
$21,233.58 |
$19,095.80 |
$17,769.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
