| 樓價： |
$39,083,000.00 |
|
|
| 首期： |
$11,724,900.00 |
| |
| 貸款金額： |
$27,358,100.00 |
全期供款共： |
$43,890,313.01 |
| 每月供款額： |
$146,301.04 (4.125厘息計供300期) |
全期利息共： |
$16,532,213.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,541.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$390,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,661,028.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$337,359.49 |
$239,668.23 |
$187,091.52 |
$163,736.73 |
$125,818.34 |
$103,105.14 |
$87,994.46 |
| 1.500 |
$343,292.98 |
$245,652.48 |
$193,135.85 |
$169,823.50 |
$132,015.26 |
$109,414.98 |
$94,418.33 |
| 2.000 |
$349,292.76 |
$251,731.33 |
$199,302.96 |
$176,051.75 |
$138,400.07 |
$115,958.49 |
$101,120.86 |
| 2.500 |
$355,358.74 |
$257,904.54 |
$205,592.41 |
$182,420.86 |
$144,971.36 |
$122,733.01 |
$108,097.57 |
| 3.000 |
$361,490.78 |
$264,171.85 |
$212,003.66 |
$188,930.02 |
$151,727.37 |
$129,735.21 |
$115,342.85 |
| 3.500 |
$367,688.78 |
$270,532.95 |
$218,536.09 |
$195,578.28 |
$158,665.96 |
$136,961.10 |
$122,850.09 |
| 4.000 |
$373,952.57 |
$276,987.46 |
$225,188.94 |
$202,364.56 |
$165,784.70 |
$144,406.13 |
$130,611.75 |
| 4.125 |
$375,528.78 |
$278,615.64 |
$226,870.88 |
$204,082.56 |
$167,592.22 |
|
$132,590.96 |
| 4.500 |
$380,282.00 |
$283,535.00 |
$231,961.40 |
$209,287.63 |
$173,080.85 |
$152,065.21 |
$138,619.47 |
| 5.000 |
$386,676.90 |
$290,175.10 |
$238,852.55 |
$216,346.11 |
$180,551.35 |
$159,932.73 |
$146,864.20 |
| 5.500 |
$393,137.06 |
$296,907.28 |
$245,861.37 |
$223,538.51 |
$188,192.90 |
$168,002.67 |
$155,336.28 |
| 6.000 |
$399,662.29 |
$303,731.00 |
$252,986.76 |
$230,863.19 |
$196,001.93 |
$176,268.62 |
$164,025.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
