| 樓價： |
$38,880,000.00 |
|
|
| 首期： |
$11,664,000.00 |
| |
| 貸款金額： |
$27,216,000.00 |
全期供款共： |
$43,662,343.47 |
| 每月供款額： |
$145,541.14 (4.125厘息計供300期) |
全期利息共： |
$16,446,343.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$388,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,652,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$335,607.22 |
$238,423.38 |
$186,119.75 |
$162,886.27 |
$125,164.83 |
$102,569.61 |
$87,537.41 |
| 1.500 |
$341,509.89 |
$244,376.55 |
$192,132.68 |
$168,941.42 |
$131,329.56 |
$108,846.67 |
$93,927.92 |
| 2.000 |
$347,478.51 |
$250,423.82 |
$198,267.76 |
$175,137.33 |
$137,681.21 |
$115,356.20 |
$100,595.64 |
| 2.500 |
$353,512.98 |
$256,564.96 |
$204,524.55 |
$181,473.35 |
$144,218.37 |
$122,095.53 |
$107,536.10 |
| 3.000 |
$359,613.17 |
$262,799.72 |
$210,902.50 |
$187,948.70 |
$150,939.28 |
$129,061.35 |
$114,743.75 |
| 3.500 |
$365,778.97 |
$269,127.78 |
$217,400.99 |
$194,562.43 |
$157,841.84 |
$136,249.71 |
$122,212.00 |
| 4.000 |
$372,010.23 |
$275,548.77 |
$224,019.29 |
$201,313.47 |
$164,923.61 |
$143,656.07 |
$129,933.35 |
| 4.125 |
$373,578.26 |
$277,168.49 |
$225,692.49 |
$203,022.54 |
$166,721.74 |
|
$131,902.27 |
| 4.500 |
$378,306.79 |
$282,062.29 |
$230,756.58 |
$208,200.57 |
$172,181.85 |
$151,275.37 |
$137,899.47 |
| 5.000 |
$384,668.47 |
$288,667.91 |
$237,611.93 |
$215,222.39 |
$179,613.55 |
$159,102.03 |
$146,101.37 |
| 5.500 |
$391,095.08 |
$295,365.12 |
$244,584.34 |
$222,377.43 |
$187,215.41 |
$167,130.05 |
$154,529.45 |
| 6.000 |
$397,586.42 |
$302,153.40 |
$251,672.73 |
$229,664.07 |
$194,983.88 |
$175,353.07 |
$163,173.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
