| 樓價： |
$37,998,000.00 |
|
|
| 首期： |
$11,399,400.00 |
| |
| 貸款金額： |
$26,598,600.00 |
全期供款共： |
$42,671,855.13 |
| 每月供款額： |
$142,239.52 (4.125厘息計供300期) |
全期利息共： |
$16,073,255.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$379,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,614,915.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$327,993.90 |
$233,014.70 |
$181,897.59 |
$159,191.16 |
$122,325.45 |
$100,242.80 |
$85,551.61 |
| 1.500 |
$333,762.68 |
$238,832.82 |
$187,774.12 |
$165,108.95 |
$128,350.32 |
$106,377.46 |
$91,797.14 |
| 2.000 |
$339,595.90 |
$244,742.91 |
$193,770.02 |
$171,164.31 |
$134,557.88 |
$112,739.32 |
$98,313.61 |
| 2.500 |
$345,493.47 |
$250,744.74 |
$199,884.87 |
$177,356.59 |
$140,946.75 |
$119,325.77 |
$105,096.63 |
| 3.000 |
$351,455.28 |
$256,838.06 |
$206,118.14 |
$183,685.05 |
$147,515.20 |
$126,133.57 |
$112,140.77 |
| 3.500 |
$357,481.21 |
$263,022.56 |
$212,469.21 |
$190,148.75 |
$154,261.17 |
$133,158.86 |
$119,439.60 |
| 4.000 |
$363,571.11 |
$269,297.89 |
$218,937.37 |
$196,746.63 |
$161,182.28 |
$140,397.21 |
$126,985.78 |
| 4.125 |
$365,103.57 |
$270,880.87 |
$220,572.62 |
$198,416.93 |
$162,939.62 |
|
$128,910.04 |
| 4.500 |
$369,724.83 |
$275,663.66 |
$225,521.82 |
$203,477.50 |
$168,275.88 |
$147,843.66 |
$134,771.20 |
| 5.000 |
$375,942.19 |
$282,119.42 |
$232,221.66 |
$210,340.03 |
$175,538.99 |
$155,492.77 |
$142,787.04 |
| 5.500 |
$382,223.02 |
$288,664.71 |
$239,035.90 |
$217,332.76 |
$182,968.39 |
$163,338.68 |
$151,023.93 |
| 6.000 |
$388,567.10 |
$295,298.99 |
$245,963.49 |
$224,454.10 |
$190,560.63 |
$171,375.15 |
$159,472.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
