| 樓價： |
$370,000,000.00 |
|
|
| 首期： |
$111,000,000.00 |
| |
| 貸款金額： |
$259,000,000.00 |
全期供款共： |
$415,510,984.69 |
| 每月供款額： |
$1,385,036.62 (4.125厘息計供300期) |
全期利息共： |
$156,510,984.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$194,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,700,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$15,725,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,193,792.94 |
$2,268,946.74 |
$1,771,201.32 |
$1,550,100.79 |
$1,191,126.26 |
$976,099.66 |
$833,046.36 |
| 1.500 |
$3,249,965.54 |
$2,325,599.84 |
$1,828,423.18 |
$1,607,724.42 |
$1,249,792.61 |
$1,035,835.08 |
$893,861.35 |
| 2.000 |
$3,306,765.68 |
$2,383,148.45 |
$1,886,807.40 |
$1,666,687.53 |
$1,310,237.84 |
$1,097,782.74 |
$957,314.43 |
| 2.500 |
$3,364,192.43 |
$2,441,590.45 |
$1,946,349.84 |
$1,726,984.05 |
$1,372,448.49 |
$1,161,917.34 |
$1,023,363.13 |
| 3.000 |
$3,422,244.72 |
$2,500,923.29 |
$2,007,045.40 |
$1,788,606.45 |
$1,436,407.78 |
$1,228,207.30 |
$1,091,954.45 |
| 3.500 |
$3,480,921.31 |
$2,561,143.97 |
$2,068,888.05 |
$1,851,545.78 |
$1,502,095.67 |
$1,296,615.05 |
$1,163,025.74 |
| 4.000 |
$3,540,220.84 |
$2,622,249.08 |
$2,131,870.84 |
$1,915,791.73 |
$1,569,489.05 |
$1,367,097.42 |
$1,236,505.62 |
| 4.125 |
$3,555,142.88 |
$2,637,663.11 |
$2,147,793.79 |
$1,932,056.03 |
$1,586,600.89 |
|
$1,255,242.81 |
| 4.500 |
$3,600,141.78 |
$2,684,234.79 |
$2,195,985.94 |
$1,981,332.62 |
$1,638,561.88 |
$1,439,606.12 |
$1,312,314.95 |
| 5.000 |
$3,660,682.45 |
$2,747,096.84 |
$2,261,224.63 |
$2,048,155.49 |
$1,709,285.36 |
$1,514,088.21 |
$1,390,368.00 |
| 5.500 |
$3,721,841.05 |
$2,810,830.60 |
$2,327,577.35 |
$2,116,246.15 |
$1,781,628.13 |
$1,590,486.61 |
$1,470,573.51 |
| 6.000 |
$3,783,615.61 |
$2,875,431.00 |
$2,395,033.72 |
$2,185,589.18 |
$1,855,556.44 |
$1,668,740.63 |
$1,552,835.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
