| 樓價： |
$3,682,000.00 |
|
|
| 首期： |
$1,104,600.00 |
| |
| 貸款金額： |
$2,577,400.00 |
全期供款共： |
$4,134,895.80 |
| 每月供款額： |
$13,782.99 (4.125厘息計供300期) |
全期利息共： |
$1,557,495.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,841.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,230.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,782.56 |
$22,579.09 |
$17,625.85 |
$15,425.60 |
$11,853.32 |
$9,713.51 |
$8,289.94 |
| 1.500 |
$32,341.55 |
$23,142.86 |
$18,195.28 |
$15,999.03 |
$12,437.13 |
$10,307.96 |
$8,895.13 |
| 2.000 |
$32,906.79 |
$23,715.55 |
$18,776.28 |
$16,585.79 |
$13,038.64 |
$10,924.42 |
$9,526.57 |
| 2.500 |
$33,478.26 |
$24,297.12 |
$19,368.81 |
$17,185.83 |
$13,657.72 |
$11,562.65 |
$10,183.85 |
| 3.000 |
$34,055.96 |
$24,887.57 |
$19,972.81 |
$17,799.05 |
$14,294.20 |
$12,222.32 |
$10,866.42 |
| 3.500 |
$34,639.87 |
$25,486.84 |
$20,588.23 |
$18,425.38 |
$14,947.88 |
$12,903.07 |
$11,573.68 |
| 4.000 |
$35,229.98 |
$26,094.92 |
$21,215.00 |
$19,064.72 |
$15,618.54 |
$13,604.47 |
$12,304.90 |
| 4.125 |
$35,378.48 |
$26,248.31 |
$21,373.45 |
$19,226.57 |
$15,788.82 |
|
$12,491.36 |
| 4.500 |
$35,826.28 |
$26,711.76 |
$21,853.03 |
$19,716.94 |
$16,305.91 |
$14,326.03 |
$13,059.31 |
| 5.000 |
$36,428.74 |
$27,337.33 |
$22,502.24 |
$20,381.91 |
$17,009.70 |
$15,067.22 |
$13,836.04 |
| 5.500 |
$37,037.35 |
$27,971.56 |
$23,162.54 |
$21,059.51 |
$17,729.61 |
$15,827.49 |
$14,634.19 |
| 6.000 |
$37,652.09 |
$28,614.42 |
$23,833.82 |
$21,749.57 |
$18,465.29 |
$16,606.22 |
$15,452.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
