| 樓價： |
$36,801,000.00 |
|
|
| 首期： |
$11,040,300.00 |
| |
| 貸款金額： |
$25,760,700.00 |
全期供款共： |
$41,327,620.94 |
| 每月供款額： |
$137,758.74 (4.125厘息計供300期) |
全期利息共： |
$15,566,920.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,400.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$368,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,564,043.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$317,661.55 |
$225,674.35 |
$176,167.51 |
$154,176.38 |
$118,471.99 |
$97,084.98 |
$82,856.59 |
| 1.500 |
$323,248.60 |
$231,309.19 |
$181,858.92 |
$159,907.75 |
$124,307.08 |
$103,026.40 |
$88,905.38 |
| 2.000 |
$328,898.06 |
$237,033.10 |
$187,665.94 |
$165,772.35 |
$130,319.09 |
$109,187.84 |
$95,216.56 |
| 2.500 |
$334,609.85 |
$242,845.87 |
$193,588.16 |
$171,769.57 |
$136,506.69 |
$115,566.81 |
$101,785.91 |
| 3.000 |
$340,383.86 |
$248,747.24 |
$199,625.08 |
$177,898.66 |
$142,868.22 |
$122,160.15 |
$108,608.15 |
| 3.500 |
$346,219.96 |
$254,736.92 |
$205,776.08 |
$184,158.75 |
$149,401.68 |
$128,964.14 |
$115,677.05 |
| 4.000 |
$352,118.02 |
$260,814.56 |
$212,040.48 |
$190,548.79 |
$156,104.77 |
$135,974.46 |
$122,985.52 |
| 4.125 |
$353,602.20 |
$262,347.68 |
$213,624.21 |
$192,166.47 |
$157,806.76 |
|
$124,849.16 |
| 4.500 |
$358,077.89 |
$266,979.80 |
$218,417.51 |
$197,067.63 |
$162,974.91 |
$143,186.34 |
$130,525.68 |
| 5.000 |
$364,099.39 |
$273,232.19 |
$224,906.29 |
$203,713.97 |
$170,009.22 |
$150,594.49 |
$138,289.01 |
| 5.500 |
$370,182.36 |
$279,571.29 |
$231,505.88 |
$210,486.42 |
$177,204.59 |
$158,193.24 |
$146,266.42 |
| 6.000 |
$376,326.59 |
$285,996.58 |
$238,215.23 |
$217,383.43 |
$184,557.66 |
$165,976.55 |
$154,448.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
