樓價: |
$2,690,000.00 |
|
|
首期: |
$807,000.00 |
| |
貸款金額: |
$1,883,000.00 |
全期供款共: |
$3,020,877.16 |
每月供款額: |
$10,069.59 (4.125厘息計供300期) |
全期利息共: |
$1,137,877.16 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,345.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$26,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$23,219.74 |
$16,495.86 |
$12,877.11 |
$11,269.65 |
$8,659.81 |
$7,096.51 |
$6,056.47 |
1.500 |
$23,628.13 |
$16,907.74 |
$13,293.13 |
$11,688.59 |
$9,086.33 |
$7,530.80 |
$6,498.61 |
2.000 |
$24,041.08 |
$17,326.13 |
$13,717.60 |
$12,117.27 |
$9,525.78 |
$7,981.18 |
$6,959.93 |
2.500 |
$24,458.59 |
$17,751.02 |
$14,150.49 |
$12,555.64 |
$9,978.07 |
$8,447.45 |
$7,440.13 |
3.000 |
$24,880.64 |
$18,182.39 |
$14,591.76 |
$13,003.65 |
$10,443.07 |
$8,929.40 |
$7,938.80 |
3.500 |
$25,307.24 |
$18,620.21 |
$15,041.38 |
$13,461.24 |
$10,920.64 |
$9,426.74 |
$8,455.51 |
4.000 |
$25,738.36 |
$19,064.46 |
$15,499.28 |
$13,928.32 |
$11,410.61 |
$9,939.17 |
$8,989.73 |
4.125 |
$25,846.85 |
$19,176.52 |
$15,615.04 |
$14,046.57 |
$11,535.02 |
|
$9,125.95 |
4.500 |
$26,174.00 |
$19,515.11 |
$15,965.41 |
$14,404.82 |
$11,912.79 |
$10,466.33 |
$9,540.88 |
5.000 |
$26,614.15 |
$19,972.14 |
$16,439.71 |
$14,890.64 |
$12,426.97 |
$11,007.83 |
$10,108.35 |
5.500 |
$27,058.79 |
$20,435.50 |
$16,922.12 |
$15,385.68 |
$12,952.92 |
$11,563.27 |
$10,691.47 |
6.000 |
$27,507.91 |
$20,905.16 |
$17,412.54 |
$15,889.82 |
$13,490.40 |
$12,132.20 |
$11,289.54 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|