樓價: |
$2,620,000.00 |
|
|
首期: |
$786,000.00 |
| |
貸款金額: |
$1,834,000.00 |
全期供款共: |
$2,942,266.97 |
每月供款額: |
$9,807.56 (4.125厘息計供300期) |
全期利息共: |
$1,108,266.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,310.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$26,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$22,615.51 |
$16,066.60 |
$12,542.02 |
$10,976.39 |
$8,434.46 |
$6,911.84 |
$5,898.87 |
1.500 |
$23,013.27 |
$16,467.76 |
$12,947.21 |
$11,384.43 |
$8,849.88 |
$7,334.83 |
$6,329.50 |
2.000 |
$23,415.48 |
$16,875.27 |
$13,360.64 |
$11,801.95 |
$9,277.90 |
$7,773.49 |
$6,778.82 |
2.500 |
$23,822.12 |
$17,289.10 |
$13,782.26 |
$12,228.91 |
$9,718.42 |
$8,227.63 |
$7,246.52 |
3.000 |
$24,233.19 |
$17,709.24 |
$14,212.05 |
$12,665.27 |
$10,171.32 |
$8,697.04 |
$7,732.22 |
3.500 |
$24,648.69 |
$18,135.67 |
$14,649.96 |
$13,110.95 |
$10,636.46 |
$9,181.44 |
$8,235.48 |
4.000 |
$25,068.59 |
$18,568.36 |
$15,095.95 |
$13,565.88 |
$11,113.68 |
$9,680.53 |
$8,755.80 |
4.125 |
$25,174.25 |
$18,677.51 |
$15,208.70 |
$13,681.05 |
$11,234.85 |
|
$8,888.48 |
4.500 |
$25,492.90 |
$19,007.28 |
$15,549.95 |
$14,029.98 |
$11,602.79 |
$10,193.97 |
$9,292.61 |
5.000 |
$25,921.59 |
$19,452.42 |
$16,011.91 |
$14,503.16 |
$12,103.59 |
$10,721.38 |
$9,845.31 |
5.500 |
$26,354.66 |
$19,903.72 |
$16,481.76 |
$14,985.31 |
$12,615.85 |
$11,262.36 |
$10,413.25 |
6.000 |
$26,792.09 |
$20,361.16 |
$16,959.43 |
$15,476.33 |
$13,139.35 |
$11,816.49 |
$10,995.76 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|