| 樓價： |
$2,610,000.00 |
|
|
| 首期： |
$783,000.00 |
| |
| 貸款金額： |
$1,827,000.00 |
全期供款共： |
$2,931,036.95 |
| 每月供款額： |
$9,770.12 (4.125厘息計供300期) |
全期利息共： |
$1,104,036.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,305.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$26,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,529.19 |
$16,005.27 |
$12,494.15 |
$10,934.49 |
$8,402.27 |
$6,885.46 |
$5,876.35 |
| 1.500 |
$22,925.43 |
$16,404.91 |
$12,897.80 |
$11,340.97 |
$8,816.10 |
$7,306.84 |
$6,305.35 |
| 2.000 |
$23,326.10 |
$16,810.86 |
$13,309.64 |
$11,756.90 |
$9,242.49 |
$7,743.82 |
$6,752.95 |
| 2.500 |
$23,731.20 |
$17,223.11 |
$13,729.66 |
$12,182.24 |
$9,681.33 |
$8,196.23 |
$7,218.86 |
| 3.000 |
$24,140.70 |
$17,641.65 |
$14,157.81 |
$12,616.93 |
$10,132.50 |
$8,663.84 |
$7,702.71 |
| 3.500 |
$24,554.61 |
$18,066.45 |
$14,594.05 |
$13,060.90 |
$10,595.86 |
$9,146.39 |
$8,204.05 |
| 4.000 |
$24,972.91 |
$18,497.49 |
$15,038.33 |
$13,514.10 |
$11,071.26 |
$9,643.58 |
$8,722.38 |
| 4.125 |
$25,078.17 |
$18,606.22 |
$15,150.65 |
$13,628.83 |
$11,191.97 |
|
$8,854.55 |
| 4.500 |
$25,395.59 |
$18,934.74 |
$15,490.60 |
$13,976.43 |
$11,558.50 |
$10,155.06 |
$9,257.14 |
| 5.000 |
$25,822.65 |
$19,378.17 |
$15,950.80 |
$14,447.80 |
$12,057.39 |
$10,680.46 |
$9,807.73 |
| 5.500 |
$26,254.07 |
$19,827.75 |
$16,418.86 |
$14,928.11 |
$12,567.70 |
$11,219.38 |
$10,373.51 |
| 6.000 |
$26,689.83 |
$20,283.45 |
$16,894.70 |
$15,417.26 |
$13,089.20 |
$11,771.39 |
$10,953.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
