| 樓價： |
$258,500,000.00 |
|
|
| 首期： |
$77,550,000.00 |
| |
| 貸款金額： |
$180,950,000.00 |
全期供款共： |
$290,296,187.95 |
| 每月供款額： |
$967,653.96 (4.125厘息計供300期) |
全期利息共： |
$109,346,187.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$138,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,585,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,986,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,231,339.12 |
$1,585,196.58 |
$1,237,447.41 |
$1,082,975.82 |
$832,178.75 |
$681,950.71 |
$582,006.71 |
| 1.500 |
$2,270,584.03 |
$1,624,777.19 |
$1,277,425.39 |
$1,123,234.50 |
$873,165.92 |
$723,684.78 |
$624,495.02 |
| 2.000 |
$2,310,267.37 |
$1,664,983.45 |
$1,318,215.44 |
$1,164,428.99 |
$915,395.89 |
$766,964.43 |
$668,826.44 |
| 2.500 |
$2,350,388.49 |
$1,705,813.87 |
$1,359,814.69 |
$1,206,555.07 |
$958,859.28 |
$811,771.98 |
$714,971.27 |
| 3.000 |
$2,390,946.65 |
$1,747,266.68 |
$1,402,219.56 |
$1,249,607.48 |
$1,003,544.35 |
$858,085.37 |
$762,892.50 |
| 3.500 |
$2,431,940.97 |
$1,789,339.77 |
$1,445,425.84 |
$1,293,579.96 |
$1,049,437.11 |
$905,878.35 |
$812,546.36 |
| 4.000 |
$2,473,370.51 |
$1,832,030.78 |
$1,489,428.68 |
$1,338,465.30 |
$1,096,521.41 |
$955,120.76 |
$863,882.98 |
| 4.125 |
$2,483,795.77 |
$1,842,799.77 |
$1,500,553.23 |
$1,349,828.34 |
$1,108,476.57 |
|
$876,973.69 |
| 4.500 |
$2,515,234.19 |
$1,875,337.01 |
$1,534,222.61 |
$1,384,255.36 |
$1,144,779.05 |
$1,005,778.87 |
$916,847.07 |
| 5.000 |
$2,557,530.85 |
$1,919,255.50 |
$1,579,801.53 |
$1,430,941.07 |
$1,194,189.91 |
$1,057,815.68 |
$971,378.73 |
| 5.500 |
$2,600,259.22 |
$1,963,783.00 |
$1,626,158.77 |
$1,478,512.51 |
$1,244,732.08 |
$1,111,191.32 |
$1,027,414.20 |
| 6.000 |
$2,643,417.93 |
$2,008,915.98 |
$1,673,287.07 |
$1,526,958.93 |
$1,296,382.00 |
$1,165,863.39 |
$1,084,886.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
