| 樓價： |
$24,407,000.00 |
|
|
| 首期： |
$7,322,100.00 |
| |
| 貸款金額： |
$17,084,900.00 |
全期供款共： |
$27,409,125.95 |
| 每月供款額： |
$91,363.75 (4.125厘息計供300期) |
全期利息共： |
$10,324,225.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,203.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$244,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,037,298.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$210,678.12 |
$149,670.77 |
$116,837.06 |
$102,252.19 |
$78,572.48 |
$64,388.28 |
$54,951.79 |
| 1.500 |
$214,383.54 |
$153,407.88 |
$120,611.69 |
$106,053.32 |
$82,442.40 |
$68,328.72 |
$58,963.44 |
| 2.000 |
$218,130.35 |
$157,204.07 |
$124,463.00 |
$109,942.82 |
$86,429.66 |
$72,415.09 |
$63,149.12 |
| 2.500 |
$221,918.50 |
$161,059.18 |
$128,390.70 |
$113,920.27 |
$90,533.38 |
$76,645.72 |
$67,506.01 |
| 3.000 |
$225,747.91 |
$164,973.07 |
$132,394.48 |
$117,985.18 |
$94,752.44 |
$81,018.53 |
$72,030.63 |
| 3.500 |
$229,618.50 |
$168,945.52 |
$136,473.92 |
$122,136.97 |
$99,085.54 |
$85,531.04 |
$76,718.84 |
| 4.000 |
$233,530.19 |
$172,976.31 |
$140,628.57 |
$126,374.94 |
$103,531.13 |
$90,180.40 |
$81,565.93 |
| 4.125 |
$234,514.52 |
$173,993.09 |
$141,678.93 |
$127,447.82 |
$104,659.91 |
|
$82,801.92 |
| 4.500 |
$237,482.87 |
$177,065.18 |
$144,857.92 |
$130,698.34 |
$108,087.51 |
$94,963.42 |
$86,566.68 |
| 5.000 |
$241,476.42 |
$181,211.87 |
$149,161.38 |
$135,106.30 |
$112,752.78 |
$99,876.62 |
$91,715.44 |
| 5.500 |
$245,510.74 |
$185,416.06 |
$153,538.33 |
$139,597.89 |
$117,524.86 |
$104,916.23 |
$97,006.18 |
| 6.000 |
$249,585.69 |
$189,677.42 |
$157,988.08 |
$144,172.10 |
$122,401.53 |
$110,078.25 |
$102,432.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
