樓價: |
$2,330,000.00 |
|
|
首期: |
$699,000.00 |
| |
貸款金額: |
$1,631,000.00 |
全期供款共: |
$2,616,596.20 |
每月供款額: |
$8,721.99 (4.125厘息計供300期) |
全期利息共: |
$985,596.20 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,165.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$23,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,112.26 |
$14,288.23 |
$11,153.78 |
$9,761.45 |
$7,500.88 |
$6,146.79 |
$5,245.94 |
1.500 |
$20,466.00 |
$14,644.99 |
$11,514.12 |
$10,124.32 |
$7,870.32 |
$6,522.96 |
$5,628.91 |
2.000 |
$20,823.69 |
$15,007.39 |
$11,881.79 |
$10,495.63 |
$8,250.96 |
$6,913.06 |
$6,028.49 |
2.500 |
$21,185.32 |
$15,375.42 |
$12,256.74 |
$10,875.33 |
$8,642.72 |
$7,316.94 |
$6,444.42 |
3.000 |
$21,550.89 |
$15,749.06 |
$12,638.96 |
$11,263.39 |
$9,045.49 |
$7,734.39 |
$6,876.36 |
3.500 |
$21,920.40 |
$16,128.28 |
$13,028.40 |
$11,659.73 |
$9,459.14 |
$8,165.17 |
$7,323.92 |
4.000 |
$22,293.82 |
$16,513.08 |
$13,425.02 |
$12,064.31 |
$9,883.54 |
$8,609.02 |
$7,786.64 |
4.125 |
$22,387.79 |
$16,610.15 |
$13,525.30 |
$12,166.73 |
$9,991.30 |
|
$7,904.64 |
4.500 |
$22,671.16 |
$16,903.42 |
$13,828.78 |
$12,477.04 |
$10,318.51 |
$9,065.63 |
$8,264.04 |
5.000 |
$23,052.41 |
$17,299.29 |
$14,239.60 |
$12,897.84 |
$10,763.88 |
$9,534.66 |
$8,755.56 |
5.500 |
$23,437.54 |
$17,700.64 |
$14,657.45 |
$13,326.63 |
$11,219.44 |
$10,015.77 |
$9,260.64 |
6.000 |
$23,826.55 |
$18,107.44 |
$15,082.24 |
$13,763.30 |
$11,684.99 |
$10,508.56 |
$9,778.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|