| 樓價： |
$21,880,000.00 |
|
|
| 首期： |
$6,564,000.00 |
| |
| 貸款金額： |
$15,316,000.00 |
全期供款共： |
$24,571,298.23 |
| 每月供款額： |
$81,904.33 (4.125厘息計供300期) |
全期利息共： |
$9,255,298.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$218,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$929,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$188,865.38 |
$134,174.47 |
$104,740.23 |
$91,665.42 |
$70,437.41 |
$57,721.79 |
$49,262.31 |
| 1.500 |
$192,187.15 |
$137,524.66 |
$108,124.05 |
$95,073.00 |
$73,906.65 |
$61,254.25 |
$52,858.61 |
| 2.000 |
$195,546.04 |
$140,927.81 |
$111,576.61 |
$98,559.79 |
$77,481.09 |
$64,917.53 |
$56,610.92 |
| 2.500 |
$198,941.97 |
$144,383.78 |
$115,097.66 |
$102,125.44 |
$81,159.93 |
$68,710.14 |
$60,516.72 |
| 3.000 |
$202,374.90 |
$147,892.44 |
$118,686.90 |
$105,769.48 |
$84,942.17 |
$72,630.20 |
$64,572.87 |
| 3.500 |
$205,844.75 |
$151,453.59 |
$122,343.97 |
$109,491.41 |
$88,826.63 |
$76,675.51 |
$68,775.68 |
| 4.000 |
$209,351.44 |
$155,067.05 |
$126,068.47 |
$113,290.60 |
$92,811.95 |
$80,843.49 |
$73,120.93 |
| 4.125 |
$210,233.85 |
$155,978.56 |
$127,010.08 |
$114,252.39 |
$93,823.86 |
|
$74,228.95 |
| 4.500 |
$212,894.87 |
$158,732.59 |
$129,859.93 |
$117,166.37 |
$96,896.58 |
$85,131.30 |
$77,603.92 |
| 5.000 |
$216,474.95 |
$162,449.94 |
$133,717.82 |
$121,117.95 |
$101,078.82 |
$89,535.81 |
$82,219.60 |
| 5.500 |
$220,091.57 |
$166,218.85 |
$137,641.60 |
$125,144.50 |
$105,356.82 |
$94,053.64 |
$86,962.56 |
| 6.000 |
$223,744.62 |
$170,039.00 |
$141,630.64 |
$129,245.11 |
$109,728.58 |
$98,681.20 |
$91,827.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
