樓價: |
$2,086,000.00 |
|
|
首期: |
$625,800.00 |
| |
貸款金額: |
$1,460,200.00 |
全期供款共: |
$2,342,583.55 |
每月供款額: |
$7,808.61 (4.125厘息計供300期) |
全期利息共: |
$882,383.55 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,043.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$20,860.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,006.09 |
$12,791.95 |
$9,985.75 |
$8,739.22 |
$6,715.38 |
$5,503.09 |
$4,696.58 |
1.500 |
$18,322.78 |
$13,111.35 |
$10,308.35 |
$9,064.09 |
$7,046.13 |
$5,839.87 |
$5,039.45 |
2.000 |
$18,643.01 |
$13,435.80 |
$10,637.51 |
$9,396.51 |
$7,386.91 |
$6,189.12 |
$5,397.18 |
2.500 |
$18,966.77 |
$13,765.29 |
$10,973.20 |
$9,736.46 |
$7,737.64 |
$6,550.70 |
$5,769.56 |
3.000 |
$19,294.06 |
$14,099.80 |
$11,315.40 |
$10,083.87 |
$8,098.23 |
$6,924.43 |
$6,156.26 |
3.500 |
$19,624.87 |
$14,439.31 |
$11,664.06 |
$10,438.71 |
$8,468.57 |
$7,310.11 |
$6,556.95 |
4.000 |
$19,959.19 |
$14,783.82 |
$12,019.14 |
$10,800.92 |
$8,848.52 |
$7,707.47 |
$6,971.22 |
4.125 |
$20,043.32 |
$14,870.72 |
$12,108.91 |
$10,892.62 |
$8,945.00 |
|
$7,076.86 |
4.500 |
$20,297.02 |
$15,133.28 |
$12,380.61 |
$11,170.43 |
$9,237.95 |
$8,116.27 |
$7,398.62 |
5.000 |
$20,638.33 |
$15,487.69 |
$12,748.42 |
$11,547.17 |
$9,636.67 |
$8,536.18 |
$7,838.67 |
5.500 |
$20,983.14 |
$15,847.01 |
$13,122.50 |
$11,931.05 |
$10,044.53 |
$8,966.91 |
$8,290.85 |
6.000 |
$21,331.41 |
$16,211.21 |
$13,502.81 |
$12,322.00 |
$10,461.33 |
$9,408.09 |
$8,754.64 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|