| 樓價： |
$19,770,000.00 |
|
|
| 首期： |
$5,931,000.00 |
| |
| 貸款金額： |
$13,839,000.00 |
全期供款共： |
$22,201,762.61 |
| 每月供款額： |
$74,005.88 (4.125厘息計供300期) |
全期利息共： |
$8,362,762.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,885.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$197,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$741,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,652.13 |
$121,235.34 |
$94,639.59 |
$82,825.66 |
$63,644.77 |
$52,155.38 |
$44,511.69 |
| 1.500 |
$173,653.56 |
$124,262.46 |
$97,697.10 |
$85,904.63 |
$66,779.46 |
$55,347.19 |
$47,761.19 |
| 2.000 |
$176,688.53 |
$127,337.42 |
$100,816.71 |
$89,055.17 |
$70,009.19 |
$58,657.20 |
$51,151.64 |
| 2.500 |
$179,756.98 |
$130,460.12 |
$103,998.21 |
$92,276.96 |
$73,333.26 |
$62,084.07 |
$54,680.78 |
| 3.000 |
$182,858.86 |
$133,630.41 |
$107,241.32 |
$95,569.59 |
$76,750.76 |
$65,626.10 |
$58,345.78 |
| 3.500 |
$185,994.09 |
$136,848.15 |
$110,545.72 |
$98,932.59 |
$80,260.63 |
$69,281.30 |
$62,143.29 |
| 4.000 |
$189,162.61 |
$140,113.15 |
$113,911.04 |
$102,365.41 |
$83,861.62 |
$73,047.34 |
$66,069.50 |
| 4.125 |
$189,959.93 |
$140,936.76 |
$114,761.85 |
$103,234.45 |
$84,775.94 |
|
$67,070.68 |
| 4.500 |
$192,364.33 |
$143,425.19 |
$117,336.87 |
$105,867.42 |
$87,552.35 |
$76,921.66 |
$70,120.18 |
| 5.000 |
$195,599.17 |
$146,784.07 |
$120,822.73 |
$109,437.93 |
$91,331.27 |
$80,901.42 |
$74,290.74 |
| 5.500 |
$198,867.02 |
$150,189.52 |
$124,368.12 |
$113,076.18 |
$95,196.72 |
$84,983.57 |
$78,576.32 |
| 6.000 |
$202,167.79 |
$153,641.27 |
$127,972.48 |
$116,781.35 |
$99,146.89 |
$89,164.87 |
$82,971.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
