| 樓價： |
$17,541,000.00 |
|
|
| 首期： |
$5,262,300.00 |
| |
| 貸款金額： |
$12,278,700.00 |
全期供款共： |
$19,698,589.68 |
| 每月供款額： |
$65,661.97 (4.125厘息計供300期) |
全期利息共： |
$7,419,889.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,770.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$175,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$657,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$151,411.68 |
$107,566.47 |
$83,969.30 |
$73,487.35 |
$56,469.04 |
$46,275.04 |
$39,493.15 |
| 1.500 |
$154,074.72 |
$110,252.29 |
$86,682.08 |
$76,219.17 |
$59,250.30 |
$49,106.98 |
$42,376.28 |
| 2.000 |
$156,767.50 |
$112,980.56 |
$89,449.97 |
$79,014.50 |
$62,115.90 |
$52,043.80 |
$45,384.47 |
| 2.500 |
$159,490.00 |
$115,751.18 |
$92,272.76 |
$81,873.05 |
$65,065.19 |
$55,084.30 |
$48,515.71 |
| 3.000 |
$162,242.15 |
$118,564.04 |
$95,150.23 |
$84,794.45 |
$68,097.38 |
$58,226.98 |
$51,767.49 |
| 3.500 |
$165,023.89 |
$121,418.99 |
$98,082.07 |
$87,778.28 |
$71,211.51 |
$61,470.07 |
$55,136.85 |
| 4.000 |
$167,835.17 |
$124,315.87 |
$101,067.96 |
$90,824.06 |
$74,406.51 |
$64,811.50 |
$58,620.39 |
| 4.125 |
$168,542.60 |
$125,046.62 |
$101,822.84 |
$91,595.12 |
$75,217.75 |
|
$59,508.69 |
| 4.500 |
$170,675.91 |
$127,254.49 |
$104,107.54 |
$93,931.23 |
$77,681.12 |
$68,249.00 |
$62,214.37 |
| 5.000 |
$173,546.03 |
$130,234.66 |
$107,200.38 |
$97,099.18 |
$81,033.99 |
$71,780.06 |
$65,914.72 |
| 5.500 |
$176,445.44 |
$133,256.16 |
$110,346.04 |
$100,327.23 |
$84,463.62 |
$75,401.96 |
$69,717.11 |
| 6.000 |
$179,374.06 |
$136,318.74 |
$113,544.02 |
$103,614.65 |
$87,968.42 |
$79,111.84 |
$73,617.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
