樓價: |
$1,740,000.00 |
|
|
首期: |
$522,000.00 |
| |
貸款金額: |
$1,218,000.00 |
全期供款共: |
$1,954,024.63 |
每月供款額: |
$6,513.42 (4.125厘息計供300期) |
全期利息共: |
$736,024.63 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,870.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,019.46 |
$10,670.18 |
$8,329.43 |
$7,289.66 |
$5,601.51 |
$4,590.31 |
$3,917.57 |
1.500 |
$15,283.62 |
$10,936.60 |
$8,598.53 |
$7,560.65 |
$5,877.40 |
$4,871.22 |
$4,203.56 |
2.000 |
$15,550.74 |
$11,207.24 |
$8,873.09 |
$7,837.94 |
$6,161.66 |
$5,162.55 |
$4,501.97 |
2.500 |
$15,820.80 |
$11,482.07 |
$9,153.10 |
$8,121.49 |
$6,454.22 |
$5,464.15 |
$4,812.57 |
3.000 |
$16,093.80 |
$11,761.10 |
$9,438.54 |
$8,411.28 |
$6,755.00 |
$5,775.89 |
$5,135.14 |
3.500 |
$16,369.74 |
$12,044.30 |
$9,729.37 |
$8,707.27 |
$7,063.91 |
$6,097.60 |
$5,469.36 |
4.000 |
$16,648.61 |
$12,331.66 |
$10,025.55 |
$9,009.40 |
$7,380.84 |
$6,429.05 |
$5,814.92 |
4.125 |
$16,718.78 |
$12,404.15 |
$10,100.44 |
$9,085.89 |
$7,461.31 |
|
$5,903.03 |
4.500 |
$16,930.40 |
$12,623.16 |
$10,327.07 |
$9,317.62 |
$7,705.67 |
$6,770.04 |
$6,171.43 |
5.000 |
$17,215.10 |
$12,918.78 |
$10,633.87 |
$9,631.87 |
$8,038.26 |
$7,120.31 |
$6,538.49 |
5.500 |
$17,502.71 |
$13,218.50 |
$10,945.90 |
$9,952.08 |
$8,378.47 |
$7,479.59 |
$6,915.67 |
6.000 |
$17,793.22 |
$13,522.30 |
$11,263.13 |
$10,278.18 |
$8,726.13 |
$7,847.59 |
$7,302.53 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|