樓價: |
$15,950,000.00 |
|
|
首期: |
$4,785,000.00 |
| |
貸款金額: |
$11,165,000.00 |
全期供款共: |
$17,911,892.45 |
每月供款額: |
$59,706.31 (4.125厘息計供300期) |
全期利息共: |
$6,746,892.45 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,975.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$159,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$598,125.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$137,678.37 |
$97,810.00 |
$76,353.14 |
$66,821.91 |
$51,347.20 |
$42,077.81 |
$35,911.05 |
1.500 |
$140,099.87 |
$100,252.21 |
$78,819.86 |
$69,305.96 |
$53,876.19 |
$44,652.89 |
$38,532.67 |
2.000 |
$142,548.41 |
$102,733.02 |
$81,336.70 |
$71,847.75 |
$56,481.87 |
$47,323.34 |
$41,268.01 |
2.500 |
$145,023.97 |
$105,252.35 |
$83,903.46 |
$74,447.02 |
$59,163.66 |
$50,088.06 |
$44,115.25 |
3.000 |
$147,526.50 |
$107,810.07 |
$86,519.93 |
$77,103.44 |
$61,920.82 |
$52,945.69 |
$47,072.09 |
3.500 |
$150,055.93 |
$110,406.07 |
$89,185.85 |
$79,816.64 |
$64,752.50 |
$55,894.62 |
$50,135.84 |
4.000 |
$152,612.22 |
$113,040.20 |
$91,900.92 |
$82,586.16 |
$67,657.70 |
$58,932.98 |
$53,303.42 |
4.125 |
$153,255.48 |
$113,704.67 |
$92,587.33 |
$83,287.28 |
$68,395.36 |
|
$54,111.14 |
4.500 |
$155,195.30 |
$115,712.28 |
$94,664.80 |
$85,411.50 |
$70,635.30 |
$62,058.70 |
$56,571.41 |
5.000 |
$157,805.09 |
$118,422.15 |
$97,477.12 |
$88,292.11 |
$73,684.06 |
$65,269.48 |
$59,936.13 |
5.500 |
$160,441.53 |
$121,169.59 |
$100,337.46 |
$91,227.37 |
$76,802.62 |
$68,562.87 |
$63,393.64 |
6.000 |
$163,104.51 |
$123,954.39 |
$103,245.37 |
$94,216.61 |
$79,989.53 |
$71,936.25 |
$66,939.82 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|