| 樓價： |
$15,200,000.00 |
|
|
| 首期： |
$4,560,000.00 |
| |
| 貸款金額： |
$10,640,000.00 |
全期供款共： |
$17,069,640.45 |
| 每月供款額： |
$56,898.80 (4.125厘息計供300期) |
全期利息共： |
$6,429,640.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$570,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,204.47 |
$93,210.79 |
$72,762.86 |
$63,679.82 |
$48,932.75 |
$40,099.23 |
$34,222.44 |
| 1.500 |
$133,512.10 |
$95,538.16 |
$75,113.60 |
$66,047.06 |
$51,342.83 |
$42,553.23 |
$36,720.79 |
| 2.000 |
$135,845.51 |
$97,902.31 |
$77,512.09 |
$68,469.33 |
$53,825.99 |
$45,098.10 |
$39,327.51 |
| 2.500 |
$138,204.66 |
$100,303.18 |
$79,958.16 |
$70,946.37 |
$56,381.67 |
$47,732.82 |
$42,040.86 |
| 3.000 |
$140,589.51 |
$102,740.63 |
$82,451.59 |
$73,477.89 |
$59,009.18 |
$50,456.08 |
$44,858.67 |
| 3.500 |
$143,000.01 |
$105,214.56 |
$84,992.16 |
$76,063.50 |
$61,707.71 |
$53,266.35 |
$47,778.35 |
| 4.000 |
$145,436.10 |
$107,724.83 |
$87,579.56 |
$78,702.80 |
$64,476.31 |
$56,161.84 |
$50,796.99 |
| 4.125 |
$146,049.11 |
$108,358.05 |
$88,233.69 |
$79,370.95 |
$65,179.28 |
|
$51,566.73 |
| 4.500 |
$147,897.72 |
$110,271.27 |
$90,213.48 |
$81,395.29 |
$67,313.89 |
$59,140.58 |
$53,911.32 |
| 5.000 |
$150,384.79 |
$112,853.71 |
$92,893.55 |
$84,140.44 |
$70,219.29 |
$62,200.38 |
$57,117.82 |
| 5.500 |
$152,897.25 |
$115,471.96 |
$95,619.39 |
$86,937.68 |
$73,191.21 |
$65,338.91 |
$60,412.75 |
| 6.000 |
$155,435.02 |
$118,125.81 |
$98,390.57 |
$89,786.37 |
$76,228.26 |
$68,553.67 |
$63,792.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
