樓價: |
$1,520,000.00 |
|
|
首期: |
$456,000.00 |
| |
貸款金額: |
$1,064,000.00 |
全期供款共: |
$1,706,964.05 |
每月供款額: |
$5,689.88 (4.125厘息計供300期) |
全期利息共: |
$642,964.05 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,760.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$15,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,120.45 |
$9,321.08 |
$7,276.29 |
$6,367.98 |
$4,893.28 |
$4,009.92 |
$3,422.24 |
1.500 |
$13,351.21 |
$9,553.82 |
$7,511.36 |
$6,604.71 |
$5,134.28 |
$4,255.32 |
$3,672.08 |
2.000 |
$13,584.55 |
$9,790.23 |
$7,751.21 |
$6,846.93 |
$5,382.60 |
$4,509.81 |
$3,932.75 |
2.500 |
$13,820.47 |
$10,030.32 |
$7,995.82 |
$7,094.64 |
$5,638.17 |
$4,773.28 |
$4,204.09 |
3.000 |
$14,058.95 |
$10,274.06 |
$8,245.16 |
$7,347.79 |
$5,900.92 |
$5,045.61 |
$4,485.87 |
3.500 |
$14,300.00 |
$10,521.46 |
$8,499.22 |
$7,606.35 |
$6,170.77 |
$5,326.63 |
$4,777.84 |
4.000 |
$14,543.61 |
$10,772.48 |
$8,757.96 |
$7,870.28 |
$6,447.63 |
$5,616.18 |
$5,079.70 |
4.125 |
$14,604.91 |
$10,835.81 |
$8,823.37 |
$7,937.10 |
$6,517.93 |
|
$5,156.67 |
4.500 |
$14,789.77 |
$11,027.13 |
$9,021.35 |
$8,139.53 |
$6,731.39 |
$5,914.06 |
$5,391.13 |
5.000 |
$15,038.48 |
$11,285.37 |
$9,289.36 |
$8,414.04 |
$7,021.93 |
$6,220.04 |
$5,711.78 |
5.500 |
$15,289.73 |
$11,547.20 |
$9,561.94 |
$8,693.77 |
$7,319.12 |
$6,533.89 |
$6,041.27 |
6.000 |
$15,543.50 |
$11,812.58 |
$9,839.06 |
$8,978.64 |
$7,622.83 |
$6,855.37 |
$6,379.22 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|