| 樓價： |
$149,990,000.00 |
|
|
| 首期： |
$44,997,000.00 |
| |
| 貸款金額： |
$104,993,000.00 |
全期供款共： |
$168,439,169.17 |
| 每月供款額： |
$561,463.90 (4.125厘息計供300期) |
全期利息共： |
$63,446,169.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$83,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,499,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,374,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,294,694.60 |
$919,781.95 |
$718,006.72 |
$628,377.35 |
$482,856.83 |
$395,689.70 |
$337,698.98 |
| 1.500 |
$1,317,465.76 |
$942,747.89 |
$741,203.22 |
$651,736.72 |
$506,638.90 |
$419,905.15 |
$362,352.06 |
| 2.000 |
$1,340,491.31 |
$966,076.86 |
$764,870.93 |
$675,639.09 |
$531,142.09 |
$445,017.39 |
$388,074.57 |
| 2.500 |
$1,363,770.87 |
$989,767.98 |
$789,008.14 |
$700,081.99 |
$556,360.94 |
$471,016.17 |
$414,849.29 |
| 3.000 |
$1,387,304.01 |
$1,013,820.23 |
$813,612.81 |
$725,062.38 |
$582,288.66 |
$497,888.68 |
$442,654.72 |
| 3.500 |
$1,411,090.24 |
$1,038,232.39 |
$838,682.48 |
$750,576.63 |
$608,917.11 |
$525,619.71 |
$471,465.49 |
| 4.000 |
$1,435,128.98 |
$1,063,003.08 |
$864,214.35 |
$776,620.54 |
$636,236.93 |
$554,191.73 |
$501,252.64 |
| 4.125 |
$1,441,178.06 |
$1,069,251.59 |
$870,669.16 |
$783,213.74 |
$643,173.70 |
|
$508,848.29 |
| 4.500 |
$1,459,419.64 |
$1,088,130.75 |
$890,205.22 |
$803,189.40 |
$664,237.56 |
$583,585.19 |
$531,984.11 |
| 5.000 |
$1,483,961.52 |
$1,113,613.66 |
$916,651.57 |
$830,277.95 |
$692,907.33 |
$613,778.62 |
$563,625.13 |
| 5.500 |
$1,508,753.89 |
$1,139,449.95 |
$943,549.53 |
$857,880.43 |
$722,233.52 |
$644,748.88 |
$596,138.71 |
| 6.000 |
$1,533,795.96 |
$1,165,637.56 |
$970,894.89 |
$885,990.60 |
$752,202.46 |
$676,471.37 |
$629,486.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
