樓價: |
$1,430,000.00 |
|
|
首期: |
$429,000.00 |
| |
貸款金額: |
$1,001,000.00 |
全期供款共: |
$1,605,893.81 |
每月供款額: |
$5,352.98 (4.125厘息計供300期) |
全期利息共: |
$604,893.81 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,715.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$14,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$12,343.58 |
$8,769.17 |
$6,845.45 |
$5,990.93 |
$4,603.54 |
$3,772.49 |
$3,219.61 |
1.500 |
$12,560.68 |
$8,988.13 |
$7,066.61 |
$6,213.64 |
$4,830.28 |
$4,003.36 |
$3,454.65 |
2.000 |
$12,780.20 |
$9,210.55 |
$7,292.26 |
$6,441.52 |
$5,063.89 |
$4,242.78 |
$3,699.89 |
2.500 |
$13,002.15 |
$9,436.42 |
$7,522.38 |
$6,674.56 |
$5,304.33 |
$4,490.65 |
$3,955.16 |
3.000 |
$13,226.51 |
$9,665.73 |
$7,756.96 |
$6,912.72 |
$5,551.52 |
$4,746.86 |
$4,220.26 |
3.500 |
$13,453.29 |
$9,898.48 |
$7,995.97 |
$7,155.97 |
$5,805.40 |
$5,011.24 |
$4,494.94 |
4.000 |
$13,682.48 |
$10,134.64 |
$8,239.39 |
$7,404.28 |
$6,065.86 |
$5,283.65 |
$4,778.93 |
4.125 |
$13,740.15 |
$10,194.21 |
$8,300.93 |
$7,467.14 |
$6,132.00 |
|
$4,851.34 |
4.500 |
$13,914.06 |
$10,374.20 |
$8,487.19 |
$7,657.58 |
$6,332.82 |
$5,563.88 |
$5,071.92 |
5.000 |
$14,148.04 |
$10,617.16 |
$8,739.33 |
$7,915.84 |
$6,606.16 |
$5,851.75 |
$5,373.58 |
5.500 |
$14,384.41 |
$10,863.48 |
$8,995.77 |
$8,179.01 |
$6,885.75 |
$6,147.02 |
$5,683.57 |
6.000 |
$14,623.16 |
$11,113.15 |
$9,256.48 |
$8,447.01 |
$7,171.47 |
$6,449.46 |
$6,001.50 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|