樓價: |
$1,370,000.00 |
|
|
首期: |
$411,000.00 |
| |
貸款金額: |
$959,000.00 |
全期供款共: |
$1,538,513.65 |
每月供款額: |
$5,128.38 (4.125厘息計供300期) |
全期利息共: |
$579,513.65 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,685.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$13,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,825.67 |
$8,401.24 |
$6,558.23 |
$5,739.56 |
$4,410.39 |
$3,614.21 |
$3,084.52 |
1.500 |
$12,033.66 |
$8,611.00 |
$6,770.11 |
$5,952.93 |
$4,627.61 |
$3,835.39 |
$3,309.70 |
2.000 |
$12,243.97 |
$8,824.09 |
$6,986.29 |
$6,171.25 |
$4,851.42 |
$4,064.76 |
$3,544.65 |
2.500 |
$12,456.60 |
$9,040.48 |
$7,206.75 |
$6,394.51 |
$5,081.77 |
$4,302.23 |
$3,789.21 |
3.000 |
$12,671.55 |
$9,260.18 |
$7,431.49 |
$6,622.68 |
$5,318.59 |
$4,547.69 |
$4,043.18 |
3.500 |
$12,888.82 |
$9,483.15 |
$7,660.48 |
$6,855.72 |
$5,561.81 |
$4,800.98 |
$4,306.34 |
4.000 |
$13,108.39 |
$9,709.41 |
$7,893.68 |
$7,093.61 |
$5,811.35 |
$5,061.96 |
$4,578.41 |
4.125 |
$13,163.64 |
$9,766.48 |
$7,952.64 |
$7,153.83 |
$5,874.71 |
|
$4,647.79 |
4.500 |
$13,330.25 |
$9,938.92 |
$8,131.08 |
$7,336.29 |
$6,067.11 |
$5,330.43 |
$4,859.11 |
5.000 |
$13,554.42 |
$10,171.68 |
$8,372.64 |
$7,583.71 |
$6,328.98 |
$5,606.22 |
$5,148.12 |
5.500 |
$13,780.87 |
$10,407.67 |
$8,618.33 |
$7,835.83 |
$6,596.84 |
$5,889.10 |
$5,445.10 |
6.000 |
$14,009.60 |
$10,646.87 |
$8,868.10 |
$8,092.59 |
$6,870.57 |
$6,178.85 |
$5,749.69 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|