| 樓價： |
$13,590,000.00 |
|
|
| 首期： |
$4,077,000.00 |
| |
| 貸款金額： |
$9,513,000.00 |
全期供款共： |
$15,261,606.17 |
| 每月供款額： |
$50,872.02 (4.125厘息計供300期) |
全期利息共： |
$5,748,606.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,795.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$509,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,307.15 |
$83,337.80 |
$65,055.75 |
$56,934.78 |
$43,749.75 |
$35,851.88 |
$30,597.57 |
| 1.500 |
$119,370.36 |
$85,418.65 |
$67,157.49 |
$59,051.28 |
$45,904.54 |
$38,045.94 |
$32,831.29 |
| 2.000 |
$121,456.61 |
$87,532.40 |
$69,301.93 |
$61,216.98 |
$48,124.68 |
$40,321.26 |
$35,161.90 |
| 2.500 |
$123,565.88 |
$89,678.96 |
$71,488.90 |
$63,431.66 |
$50,409.66 |
$42,676.91 |
$37,587.85 |
| 3.000 |
$125,698.12 |
$91,858.24 |
$73,718.24 |
$65,695.03 |
$52,758.87 |
$45,111.72 |
$40,107.19 |
| 3.500 |
$127,853.30 |
$94,070.13 |
$75,989.70 |
$68,006.78 |
$55,171.57 |
$47,624.32 |
$42,717.62 |
| 4.000 |
$130,031.35 |
$96,314.50 |
$78,303.04 |
$70,366.51 |
$57,646.91 |
$50,213.12 |
$45,416.52 |
| 4.125 |
$130,579.44 |
$96,880.65 |
$78,887.89 |
$70,963.90 |
$58,275.42 |
|
$46,104.73 |
| 4.500 |
$132,232.23 |
$98,591.22 |
$80,657.97 |
$72,773.81 |
$60,183.94 |
$52,876.34 |
$48,200.97 |
| 5.000 |
$134,455.88 |
$100,900.12 |
$83,054.17 |
$75,228.20 |
$62,781.59 |
$55,612.05 |
$51,067.84 |
| 5.500 |
$136,702.22 |
$103,241.05 |
$85,491.29 |
$77,729.15 |
$65,438.72 |
$58,418.14 |
$54,013.77 |
| 6.000 |
$138,971.18 |
$105,613.80 |
$87,968.94 |
$80,276.10 |
$68,154.09 |
$61,292.39 |
$57,035.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
