| 樓價： |
$13,390,000.00 |
|
|
| 首期： |
$4,017,000.00 |
| |
| 貸款金額： |
$9,373,000.00 |
全期供款共： |
$15,037,005.64 |
| 每月供款額： |
$50,123.35 (4.125厘息計供300期) |
全期利息共： |
$5,664,005.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,695.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$133,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$502,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,580.78 |
$82,111.34 |
$64,098.34 |
$56,096.89 |
$43,105.89 |
$35,324.26 |
$30,147.27 |
| 1.500 |
$117,613.62 |
$84,161.57 |
$66,169.15 |
$58,182.24 |
$45,228.98 |
$37,486.03 |
$32,348.12 |
| 2.000 |
$119,669.17 |
$86,244.21 |
$68,282.03 |
$60,316.07 |
$47,416.44 |
$39,727.87 |
$34,644.43 |
| 2.500 |
$121,747.40 |
$88,359.18 |
$70,436.82 |
$62,498.15 |
$49,667.80 |
$42,048.85 |
$37,034.68 |
| 3.000 |
$123,848.26 |
$90,506.39 |
$72,633.35 |
$64,728.22 |
$51,982.43 |
$44,447.83 |
$39,516.95 |
| 3.500 |
$125,971.72 |
$92,685.72 |
$74,871.38 |
$67,005.94 |
$54,359.62 |
$46,923.45 |
$42,088.96 |
| 4.000 |
$128,117.72 |
$94,897.07 |
$77,150.68 |
$69,330.95 |
$56,798.54 |
$49,474.15 |
$44,748.14 |
| 4.125 |
$128,657.74 |
$95,454.89 |
$77,726.92 |
$69,919.54 |
$57,417.80 |
|
$45,426.22 |
| 4.500 |
$130,286.21 |
$97,140.28 |
$79,470.95 |
$71,702.82 |
$59,298.23 |
$52,098.18 |
$47,491.61 |
| 5.000 |
$132,477.13 |
$99,415.21 |
$81,831.89 |
$74,121.09 |
$61,857.65 |
$54,793.62 |
$50,316.29 |
| 5.500 |
$134,690.41 |
$101,721.68 |
$84,233.14 |
$76,585.23 |
$64,475.68 |
$57,558.42 |
$53,218.86 |
| 6.000 |
$136,925.98 |
$104,059.52 |
$86,674.33 |
$79,094.70 |
$67,151.08 |
$60,390.37 |
$56,195.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
