樓價: |
$1,248,000.00 |
|
|
首期: |
$374,400.00 |
| |
貸款金額: |
$873,600.00 |
全期供款共: |
$1,401,507.32 |
每月供款額: |
$4,671.69 (4.125厘息計供300期) |
全期利息共: |
$527,907.32 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,624.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$12,480.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$10,772.58 |
$7,653.10 |
$5,974.21 |
$5,228.45 |
$4,017.64 |
$3,292.36 |
$2,809.84 |
1.500 |
$10,962.05 |
$7,844.19 |
$6,167.22 |
$5,422.81 |
$4,215.52 |
$3,493.84 |
$3,014.97 |
2.000 |
$11,153.63 |
$8,038.30 |
$6,364.15 |
$5,621.69 |
$4,419.40 |
$3,702.79 |
$3,229.00 |
2.500 |
$11,347.33 |
$8,235.42 |
$6,564.99 |
$5,825.07 |
$4,629.23 |
$3,919.12 |
$3,451.78 |
3.000 |
$11,543.14 |
$8,435.55 |
$6,769.71 |
$6,032.92 |
$4,844.96 |
$4,142.71 |
$3,683.13 |
3.500 |
$11,741.05 |
$8,638.67 |
$6,978.30 |
$6,245.21 |
$5,066.53 |
$4,373.45 |
$3,922.85 |
4.000 |
$11,941.07 |
$8,844.78 |
$7,190.74 |
$6,461.91 |
$5,293.84 |
$4,611.18 |
$4,170.70 |
4.125 |
$11,991.40 |
$8,896.77 |
$7,244.45 |
$6,516.77 |
$5,351.56 |
|
$4,233.90 |
4.500 |
$12,143.18 |
$9,053.85 |
$7,407.00 |
$6,682.98 |
$5,526.82 |
$4,855.75 |
$4,426.40 |
5.000 |
$12,347.38 |
$9,265.88 |
$7,627.05 |
$6,908.37 |
$5,765.37 |
$5,106.98 |
$4,689.67 |
5.500 |
$12,553.67 |
$9,480.86 |
$7,850.86 |
$7,138.04 |
$6,009.38 |
$5,364.67 |
$4,960.20 |
6.000 |
$12,762.03 |
$9,698.75 |
$8,078.38 |
$7,371.93 |
$6,258.74 |
$5,628.62 |
$5,237.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|