| 樓價： |
$12,250,000.00 |
|
|
| 首期： |
$3,675,000.00 |
| |
| 貸款金額： |
$8,575,000.00 |
全期供款共： |
$13,756,782.60 |
| 每月供款額： |
$45,855.94 (4.125厘息計供300期) |
全期利息共： |
$5,181,782.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$459,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,740.44 |
$75,120.53 |
$58,641.12 |
$51,320.90 |
$39,435.94 |
$32,316.81 |
$27,580.59 |
| 1.500 |
$107,600.21 |
$76,996.21 |
$60,535.63 |
$53,228.71 |
$41,378.27 |
$34,294.54 |
$29,594.06 |
| 2.000 |
$109,480.76 |
$78,901.54 |
$62,468.62 |
$55,180.87 |
$43,379.50 |
$36,345.51 |
$31,694.87 |
| 2.500 |
$111,382.05 |
$80,836.44 |
$64,439.96 |
$57,177.17 |
$45,439.17 |
$38,468.88 |
$33,881.62 |
| 3.000 |
$113,304.05 |
$82,800.84 |
$66,449.48 |
$59,217.38 |
$47,556.74 |
$40,663.62 |
$36,152.55 |
| 3.500 |
$115,246.72 |
$84,794.63 |
$68,496.97 |
$61,301.18 |
$49,731.55 |
$42,928.47 |
$38,505.58 |
| 4.000 |
$117,210.01 |
$86,817.71 |
$70,582.21 |
$63,428.24 |
$51,962.81 |
$45,262.01 |
$40,938.36 |
| 4.125 |
$117,704.05 |
$87,328.04 |
$71,109.39 |
$63,966.72 |
$52,529.35 |
|
$41,558.71 |
| 4.500 |
$119,193.88 |
$88,869.94 |
$72,704.94 |
$65,598.17 |
$54,249.68 |
$47,662.63 |
$43,448.27 |
| 5.000 |
$121,198.27 |
$90,951.18 |
$74,864.87 |
$67,810.55 |
$56,591.20 |
$50,128.60 |
$46,032.45 |
| 5.500 |
$123,223.12 |
$93,061.28 |
$77,061.68 |
$70,064.91 |
$58,986.34 |
$52,658.00 |
$48,687.91 |
| 6.000 |
$125,268.35 |
$95,200.08 |
$79,295.04 |
$72,360.72 |
$61,433.96 |
$55,248.85 |
$51,411.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
