樓價: |
$11,900,000.00 |
|
|
首期: |
$3,570,000.00 |
| |
貸款金額: |
$8,330,000.00 |
全期供款共: |
$13,363,731.67 |
每月供款額: |
$44,545.77 (4.125厘息計供300期) |
全期利息共: |
$5,033,731.67 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,950.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$119,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$446,250.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$102,719.29 |
$72,974.23 |
$56,965.66 |
$49,854.59 |
$38,309.20 |
$31,393.48 |
$26,792.57 |
1.500 |
$104,525.92 |
$74,796.32 |
$58,806.04 |
$51,707.89 |
$40,196.03 |
$33,314.70 |
$28,748.51 |
2.000 |
$106,352.73 |
$76,647.21 |
$60,683.81 |
$53,604.27 |
$42,140.08 |
$35,307.07 |
$30,789.30 |
2.500 |
$108,199.70 |
$78,526.83 |
$62,598.82 |
$55,543.54 |
$44,140.91 |
$37,369.77 |
$32,913.57 |
3.000 |
$110,066.79 |
$80,435.10 |
$64,550.92 |
$57,525.45 |
$46,197.98 |
$39,501.80 |
$35,119.62 |
3.500 |
$111,953.96 |
$82,371.93 |
$66,539.91 |
$59,549.72 |
$48,310.64 |
$41,701.94 |
$37,405.42 |
4.000 |
$113,861.16 |
$84,337.20 |
$68,565.58 |
$61,616.00 |
$50,478.16 |
$43,968.81 |
$39,768.69 |
4.125 |
$114,341.08 |
$84,832.95 |
$69,077.69 |
$62,139.10 |
$51,028.52 |
|
$40,371.32 |
4.500 |
$115,788.34 |
$86,330.79 |
$70,627.66 |
$63,723.94 |
$52,699.69 |
$46,300.85 |
$42,206.89 |
5.000 |
$117,735.46 |
$88,352.57 |
$72,725.87 |
$65,873.11 |
$54,974.31 |
$48,696.35 |
$44,717.24 |
5.500 |
$119,702.46 |
$90,402.39 |
$74,859.92 |
$68,063.05 |
$57,301.01 |
$51,153.49 |
$47,296.82 |
6.000 |
$121,689.26 |
$92,480.08 |
$77,029.46 |
$70,293.27 |
$59,678.71 |
$53,670.31 |
$49,942.56 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|