| 樓價： |
$115,580,000.00 |
|
|
| 首期： |
$34,674,000.00 |
| |
| 貸款金額： |
$80,906,000.00 |
全期供款共： |
$129,796,647.60 |
| 每月供款額： |
$432,655.49 (4.125厘息計供300期) |
全期利息共： |
$48,890,647.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$66,790.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,155,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,912,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$997,671.86 |
$708,769.90 |
$553,285.00 |
$484,217.97 |
$372,082.09 |
$304,912.43 |
$260,225.67 |
| 1.500 |
$1,015,218.97 |
$726,467.11 |
$571,159.87 |
$502,218.35 |
$390,408.19 |
$323,572.48 |
$279,222.96 |
| 2.000 |
$1,032,962.10 |
$744,444.05 |
$589,397.84 |
$520,637.15 |
$409,289.97 |
$342,923.59 |
$299,044.33 |
| 2.500 |
$1,050,900.98 |
$762,700.07 |
$607,997.61 |
$539,472.48 |
$428,723.23 |
$362,957.85 |
$319,676.51 |
| 3.000 |
$1,069,035.26 |
$781,234.36 |
$626,957.59 |
$558,721.98 |
$448,702.73 |
$383,665.41 |
$341,102.96 |
| 3.500 |
$1,087,364.56 |
$800,046.00 |
$646,275.89 |
$578,382.87 |
$469,222.21 |
$405,034.51 |
$363,304.10 |
| 4.000 |
$1,105,888.45 |
$819,133.91 |
$665,950.36 |
$598,451.91 |
$490,274.45 |
$427,051.67 |
$386,257.62 |
| 4.125 |
$1,110,549.77 |
$823,948.92 |
$670,924.34 |
$603,532.53 |
$495,619.81 |
|
$392,110.71 |
| 4.500 |
$1,124,606.45 |
$838,496.91 |
$685,978.53 |
$618,925.47 |
$511,851.30 |
$449,701.82 |
$409,938.82 |
| 5.000 |
$1,143,518.05 |
$858,133.66 |
$706,357.68 |
$639,799.49 |
$533,943.79 |
$472,968.42 |
$434,320.90 |
| 5.500 |
$1,162,622.67 |
$878,042.70 |
$727,084.84 |
$661,069.54 |
$556,542.11 |
$496,833.63 |
$459,375.37 |
| 6.000 |
$1,181,919.71 |
$898,222.47 |
$748,156.75 |
$682,730.81 |
$579,635.71 |
$521,278.49 |
$485,072.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
