| 樓價： |
$11,518,000.00 |
|
|
| 首期： |
$3,455,400.00 |
| |
| 貸款金額： |
$8,062,600.00 |
全期供款共： |
$12,934,744.65 |
| 每月供款額： |
$43,115.82 (4.125厘息計供300期) |
全期利息共： |
$4,872,144.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,759.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$431,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,421.91 |
$70,631.70 |
$55,137.02 |
$48,254.22 |
$37,079.44 |
$30,385.72 |
$25,932.51 |
| 1.500 |
$101,170.55 |
$72,395.29 |
$56,918.32 |
$50,048.03 |
$38,905.71 |
$32,245.27 |
$27,825.66 |
| 2.000 |
$102,938.72 |
$74,186.77 |
$58,735.80 |
$51,883.53 |
$40,787.35 |
$34,173.68 |
$29,800.94 |
| 2.500 |
$104,726.40 |
$76,006.05 |
$60,589.34 |
$53,760.55 |
$42,723.95 |
$36,170.17 |
$31,857.02 |
| 3.000 |
$106,533.55 |
$77,853.07 |
$62,478.78 |
$55,678.84 |
$44,714.99 |
$38,233.76 |
$33,992.25 |
| 3.500 |
$108,360.14 |
$79,727.72 |
$64,403.93 |
$57,638.12 |
$46,759.83 |
$40,363.28 |
$36,204.68 |
| 4.000 |
$110,206.12 |
$81,629.91 |
$66,364.56 |
$59,638.08 |
$48,857.77 |
$42,557.37 |
$38,492.09 |
| 4.125 |
$110,670.64 |
$82,109.74 |
$66,860.24 |
$60,144.38 |
$49,390.46 |
|
$39,075.37 |
| 4.500 |
$112,071.44 |
$83,559.50 |
$68,360.45 |
$61,678.35 |
$51,007.99 |
$44,814.55 |
$40,852.01 |
| 5.000 |
$113,956.06 |
$85,516.38 |
$70,391.31 |
$63,758.53 |
$53,209.59 |
$47,133.16 |
$43,281.78 |
| 5.500 |
$115,859.91 |
$87,500.40 |
$72,456.85 |
$65,878.17 |
$55,461.60 |
$49,511.42 |
$45,778.56 |
| 6.000 |
$117,782.93 |
$89,511.39 |
$74,556.75 |
$68,036.80 |
$57,762.97 |
$51,947.44 |
$48,339.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
