| 樓價： |
$1,148,000,000.00 |
|
|
| 首期： |
$344,400,000.00 |
| |
| 貸款金額： |
$803,600,000.00 |
全期供款共： |
$1,289,207,055.20 |
| 每月供款額： |
$4,297,356.85 (4.125厘息計供300期) |
全期利息共： |
$485,607,055.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$583,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$11,480,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$48,790,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$9,909,390.00 |
$7,039,867.19 |
$5,495,511.12 |
$4,809,501.92 |
$3,695,710.65 |
$3,028,547.04 |
$2,584,695.19 |
| 1.500 |
$10,083,676.86 |
$7,215,644.92 |
$5,673,053.55 |
$4,988,290.91 |
$3,877,734.91 |
$3,213,888.32 |
$2,773,386.01 |
| 2.000 |
$10,259,910.80 |
$7,394,201.15 |
$5,854,202.43 |
$5,171,235.92 |
$4,065,278.48 |
$3,406,093.47 |
$2,970,262.08 |
| 2.500 |
$10,438,088.94 |
$7,575,529.30 |
$6,038,944.92 |
$5,358,318.08 |
$4,258,299.65 |
$3,605,084.08 |
$3,175,191.54 |
| 3.000 |
$10,618,207.93 |
$7,759,621.44 |
$6,227,265.19 |
$5,549,514.06 |
$4,456,746.30 |
$3,810,762.12 |
$3,388,010.02 |
| 3.500 |
$10,800,263.97 |
$7,946,468.31 |
$6,419,144.54 |
$5,744,796.10 |
$4,660,556.29 |
$4,023,011.01 |
$3,608,523.11 |
| 4.000 |
$10,984,252.77 |
$8,136,059.30 |
$6,614,561.43 |
$5,944,132.17 |
$4,869,657.93 |
$4,241,696.85 |
$3,836,509.31 |
| 4.125 |
$11,030,551.42 |
$8,183,884.46 |
$6,663,965.60 |
$5,994,595.48 |
$4,922,750.88 |
|
$3,894,645.25 |
| 4.500 |
$11,170,169.62 |
$8,328,382.53 |
$6,813,491.51 |
$6,147,486.07 |
$5,083,970.39 |
$4,466,669.79 |
$4,071,723.15 |
| 5.000 |
$11,358,009.33 |
$8,523,424.80 |
$7,015,907.76 |
$6,354,817.58 |
$5,303,404.32 |
$4,697,765.57 |
$4,313,898.56 |
| 5.500 |
$11,547,766.27 |
$8,721,171.70 |
$7,221,780.52 |
$6,566,082.64 |
$5,527,862.41 |
$4,934,807.09 |
$4,562,752.41 |
| 6.000 |
$11,739,434.38 |
$8,921,607.54 |
$7,431,077.60 |
$6,781,233.47 |
$5,757,239.99 |
$5,177,606.06 |
$4,817,988.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
