| 樓價： |
$11,471,000.00 |
|
|
| 首期： |
$3,441,300.00 |
| |
| 貸款金額： |
$8,029,700.00 |
全期供款共： |
$12,881,963.53 |
| 每月供款額： |
$42,939.88 (4.125厘息計供300期) |
全期利息共： |
$4,852,263.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,735.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$114,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$430,163.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,016.21 |
$70,343.48 |
$54,912.03 |
$48,057.31 |
$36,928.13 |
$30,261.73 |
$25,826.69 |
| 1.500 |
$100,757.72 |
$72,099.88 |
$56,686.06 |
$49,843.80 |
$38,746.95 |
$32,113.69 |
$27,712.12 |
| 2.000 |
$102,518.67 |
$73,884.04 |
$58,496.13 |
$51,671.82 |
$40,620.91 |
$34,034.23 |
$29,679.33 |
| 2.500 |
$104,299.06 |
$75,695.90 |
$60,342.11 |
$53,541.17 |
$42,549.61 |
$36,022.58 |
$31,727.02 |
| 3.000 |
$106,098.84 |
$77,535.38 |
$62,223.83 |
$55,451.63 |
$44,532.52 |
$38,077.75 |
$33,853.54 |
| 3.500 |
$107,917.97 |
$79,402.38 |
$64,141.12 |
$57,402.92 |
$46,569.03 |
$40,198.57 |
$36,056.94 |
| 4.000 |
$109,756.41 |
$81,296.81 |
$66,093.76 |
$59,394.72 |
$48,658.40 |
$42,383.71 |
$38,335.02 |
| 4.125 |
$110,219.04 |
$81,774.69 |
$66,587.41 |
$59,898.96 |
$49,188.92 |
|
$38,915.92 |
| 4.500 |
$111,614.13 |
$83,218.53 |
$68,081.50 |
$61,426.67 |
$50,799.85 |
$44,631.68 |
$40,685.31 |
| 5.000 |
$113,491.05 |
$85,167.43 |
$70,104.07 |
$63,498.36 |
$52,992.47 |
$46,940.83 |
$43,105.17 |
| 5.500 |
$115,387.13 |
$87,143.35 |
$72,161.19 |
$65,609.35 |
$55,235.29 |
$49,309.38 |
$45,591.75 |
| 6.000 |
$117,302.31 |
$89,146.13 |
$74,252.52 |
$67,759.17 |
$57,527.26 |
$51,735.47 |
$48,142.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
