樓價: |
$11,440,000.00 |
|
|
首期: |
$3,432,000.00 |
| |
貸款金額: |
$8,008,000.00 |
全期供款共: |
$12,847,150.45 |
每月供款額: |
$42,823.83 (4.125厘息計供300期) |
全期利息共: |
$4,839,150.45 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,720.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$114,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$429,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$98,748.63 |
$70,153.38 |
$54,763.63 |
$47,927.44 |
$36,828.34 |
$30,179.95 |
$25,756.89 |
1.500 |
$100,485.42 |
$71,905.03 |
$56,532.87 |
$49,709.10 |
$38,642.24 |
$32,026.90 |
$27,637.23 |
2.000 |
$102,241.62 |
$73,684.37 |
$58,338.05 |
$51,532.18 |
$40,511.14 |
$33,942.26 |
$29,599.13 |
2.500 |
$104,017.19 |
$75,491.34 |
$60,179.03 |
$53,396.48 |
$42,434.62 |
$35,925.23 |
$31,641.28 |
3.000 |
$105,812.11 |
$77,325.84 |
$62,055.67 |
$55,301.78 |
$44,412.18 |
$37,974.84 |
$33,762.05 |
3.500 |
$107,626.32 |
$79,187.80 |
$63,967.78 |
$57,247.79 |
$46,443.17 |
$40,089.94 |
$35,959.50 |
4.000 |
$109,459.80 |
$81,077.11 |
$65,915.14 |
$59,234.21 |
$48,526.90 |
$42,269.17 |
$38,231.42 |
4.125 |
$109,921.17 |
$81,553.69 |
$66,407.46 |
$59,737.08 |
$49,055.98 |
|
$38,810.75 |
4.500 |
$111,312.49 |
$82,993.64 |
$67,897.51 |
$61,260.66 |
$50,662.56 |
$44,511.06 |
$40,575.36 |
5.000 |
$113,184.34 |
$84,937.26 |
$69,914.62 |
$63,326.75 |
$52,849.26 |
$46,813.97 |
$42,988.68 |
5.500 |
$115,075.30 |
$86,907.84 |
$71,966.18 |
$65,432.04 |
$55,086.02 |
$49,176.13 |
$45,468.54 |
6.000 |
$116,985.30 |
$88,905.22 |
$74,051.85 |
$67,576.05 |
$57,371.80 |
$51,595.66 |
$48,012.01 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|