| 樓價： |
$11,360,000.00 |
|
|
| 首期： |
$3,408,000.00 |
| |
| 貸款金額： |
$7,952,000.00 |
全期供款共： |
$12,757,310.23 |
| 每月供款額： |
$42,524.37 (4.125厘息計供300期) |
全期利息共： |
$4,805,310.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,680.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$426,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,058.08 |
$69,662.80 |
$54,380.67 |
$47,592.28 |
$36,570.80 |
$29,968.90 |
$25,576.77 |
| 1.500 |
$99,782.73 |
$71,402.20 |
$56,137.53 |
$49,361.48 |
$38,372.01 |
$31,802.94 |
$27,443.96 |
| 2.000 |
$101,526.64 |
$73,169.10 |
$57,930.09 |
$51,171.81 |
$40,227.84 |
$33,704.90 |
$29,392.14 |
| 2.500 |
$103,289.80 |
$74,963.43 |
$59,758.20 |
$53,023.08 |
$42,137.88 |
$35,674.00 |
$31,420.01 |
| 3.000 |
$105,072.16 |
$76,785.10 |
$61,621.72 |
$54,915.05 |
$44,101.60 |
$37,709.28 |
$33,525.95 |
| 3.500 |
$106,873.69 |
$78,634.04 |
$63,520.45 |
$56,847.46 |
$46,118.40 |
$39,809.59 |
$35,708.03 |
| 4.000 |
$108,694.35 |
$80,510.13 |
$65,454.20 |
$58,819.98 |
$48,187.56 |
$41,973.59 |
$37,964.06 |
| 4.125 |
$109,152.49 |
$80,983.39 |
$65,943.07 |
$59,319.34 |
$48,712.94 |
|
$38,539.35 |
| 4.500 |
$110,534.08 |
$82,413.26 |
$67,422.70 |
$60,832.27 |
$50,308.28 |
$44,199.80 |
$40,291.62 |
| 5.000 |
$112,392.84 |
$84,343.30 |
$69,425.71 |
$62,883.91 |
$52,479.68 |
$46,486.60 |
$42,688.06 |
| 5.500 |
$114,270.58 |
$86,300.10 |
$71,462.92 |
$64,974.48 |
$54,700.80 |
$48,832.24 |
$45,150.58 |
| 6.000 |
$116,167.23 |
$88,283.50 |
$73,534.01 |
$67,103.49 |
$56,970.60 |
$51,234.85 |
$47,676.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
