樓價: |
$1,110,000.00 |
|
|
首期: |
$333,000.00 |
| |
貸款金額: |
$777,000.00 |
全期供款共: |
$1,246,532.95 |
每月供款額: |
$4,155.11 (4.125厘息計供300期) |
全期利息共: |
$469,532.95 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,555.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$11,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$9,581.38 |
$6,806.84 |
$5,313.60 |
$4,650.30 |
$3,573.38 |
$2,928.30 |
$2,499.14 |
1.500 |
$9,749.90 |
$6,976.80 |
$5,485.27 |
$4,823.17 |
$3,749.38 |
$3,107.51 |
$2,681.58 |
2.000 |
$9,920.30 |
$7,149.45 |
$5,660.42 |
$5,000.06 |
$3,930.71 |
$3,293.35 |
$2,871.94 |
2.500 |
$10,092.58 |
$7,324.77 |
$5,839.05 |
$5,180.95 |
$4,117.35 |
$3,485.75 |
$3,070.09 |
3.000 |
$10,266.73 |
$7,502.77 |
$6,021.14 |
$5,365.82 |
$4,309.22 |
$3,684.62 |
$3,275.86 |
3.500 |
$10,442.76 |
$7,683.43 |
$6,206.66 |
$5,554.64 |
$4,506.29 |
$3,889.85 |
$3,489.08 |
4.000 |
$10,620.66 |
$7,866.75 |
$6,395.61 |
$5,747.38 |
$4,708.47 |
$4,101.29 |
$3,709.52 |
4.125 |
$10,665.43 |
$7,912.99 |
$6,443.38 |
$5,796.17 |
$4,759.80 |
|
$3,765.73 |
4.500 |
$10,800.43 |
$8,052.70 |
$6,587.96 |
$5,944.00 |
$4,915.69 |
$4,318.82 |
$3,936.94 |
5.000 |
$10,982.05 |
$8,241.29 |
$6,783.67 |
$6,144.47 |
$5,127.86 |
$4,542.26 |
$4,171.10 |
5.500 |
$11,165.52 |
$8,432.49 |
$6,982.73 |
$6,348.74 |
$5,344.88 |
$4,771.46 |
$4,411.72 |
6.000 |
$11,350.85 |
$8,626.29 |
$7,185.10 |
$6,556.77 |
$5,566.67 |
$5,006.22 |
$4,658.51 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|