| 樓價： |
$10,798,000.00 |
|
|
| 首期： |
$3,239,400.00 |
| |
| 貸款金額： |
$7,558,600.00 |
全期供款共： |
$12,126,182.74 |
| 每月供款額： |
$40,420.61 (4.125厘息計供300期) |
全期利息共： |
$4,567,582.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,399.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$404,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,206.96 |
$66,216.45 |
$51,690.36 |
$45,237.81 |
$34,761.57 |
$28,486.28 |
$24,311.44 |
| 1.500 |
$94,846.29 |
$67,869.80 |
$53,360.31 |
$46,919.48 |
$36,473.68 |
$30,229.59 |
$26,086.26 |
| 2.000 |
$96,503.93 |
$69,549.29 |
$55,064.18 |
$48,640.25 |
$38,237.70 |
$32,037.45 |
$27,938.06 |
| 2.500 |
$98,179.86 |
$71,254.85 |
$56,801.85 |
$50,399.93 |
$40,053.24 |
$33,909.14 |
$29,865.61 |
| 3.000 |
$99,874.05 |
$72,986.40 |
$58,573.18 |
$52,198.30 |
$41,919.81 |
$35,843.74 |
$31,867.36 |
| 3.500 |
$101,586.45 |
$74,743.87 |
$60,377.98 |
$54,035.11 |
$43,836.84 |
$37,840.13 |
$33,941.49 |
| 4.000 |
$103,317.04 |
$76,527.15 |
$62,216.06 |
$55,910.05 |
$45,803.63 |
$39,897.08 |
$36,085.91 |
| 4.125 |
$103,752.52 |
$76,976.99 |
$62,680.75 |
$56,384.71 |
$46,303.02 |
|
$36,632.73 |
| 4.500 |
$105,065.76 |
$78,336.13 |
$64,087.18 |
$57,822.78 |
$47,819.44 |
$42,013.15 |
$38,298.32 |
| 5.000 |
$106,832.57 |
$80,170.68 |
$65,991.09 |
$59,772.93 |
$49,883.41 |
$44,186.82 |
$40,576.20 |
| 5.500 |
$108,617.40 |
$82,030.67 |
$67,927.51 |
$61,760.07 |
$51,994.65 |
$46,416.42 |
$42,916.90 |
| 6.000 |
$110,420.22 |
$83,915.96 |
$69,896.15 |
$63,783.76 |
$54,152.16 |
$48,700.17 |
$45,317.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
