| 樓價： |
$10,701,000.00 |
|
|
| 首期： |
$3,210,300.00 |
| |
| 貸款金額： |
$7,490,700.00 |
全期供款共： |
$12,017,251.48 |
| 每月供款額： |
$40,057.50 (4.125厘息計供300期) |
全期利息共： |
$4,526,551.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,350.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$401,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,369.67 |
$65,621.62 |
$51,226.01 |
$44,831.43 |
$34,449.30 |
$28,230.38 |
$24,093.05 |
| 1.500 |
$93,994.27 |
$67,260.12 |
$52,880.96 |
$46,498.00 |
$36,146.03 |
$29,958.03 |
$25,851.92 |
| 2.000 |
$95,637.03 |
$68,924.52 |
$54,569.53 |
$48,203.31 |
$37,894.20 |
$31,749.66 |
$27,687.09 |
| 2.500 |
$97,297.90 |
$70,614.76 |
$56,291.59 |
$49,947.18 |
$39,693.44 |
$33,604.53 |
$29,597.32 |
| 3.000 |
$98,976.87 |
$72,330.76 |
$58,047.01 |
$51,729.40 |
$41,543.24 |
$35,521.75 |
$31,581.09 |
| 3.500 |
$100,673.89 |
$74,072.44 |
$59,835.60 |
$53,549.71 |
$43,443.04 |
$37,500.21 |
$33,636.59 |
| 4.000 |
$102,388.93 |
$75,839.70 |
$61,657.16 |
$55,407.80 |
$45,392.17 |
$39,538.67 |
$35,761.75 |
| 4.125 |
$102,820.50 |
$76,285.49 |
$62,117.68 |
$55,878.19 |
$45,887.07 |
|
$36,303.66 |
| 4.500 |
$104,121.94 |
$77,632.42 |
$63,511.47 |
$57,303.35 |
$47,389.87 |
$41,635.74 |
$37,954.28 |
| 5.000 |
$105,872.87 |
$79,450.50 |
$65,398.28 |
$59,235.98 |
$49,435.30 |
$43,789.89 |
$40,211.70 |
| 5.500 |
$107,641.68 |
$81,293.78 |
$67,317.31 |
$61,205.27 |
$51,527.57 |
$45,999.45 |
$42,531.37 |
| 6.000 |
$109,428.30 |
$83,162.13 |
$69,268.26 |
$63,210.78 |
$53,665.70 |
$48,262.69 |
$44,910.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
