| 樓價： |
$10,416,000.00 |
|
|
| 首期： |
$3,124,800.00 |
| |
| 貸款金額： |
$7,291,200.00 |
全期供款共： |
$11,697,195.72 |
| 每月供款額： |
$38,990.65 (4.125厘息計供300期) |
全期利息共： |
$4,405,995.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,208.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$390,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,909.59 |
$63,873.92 |
$49,861.71 |
$43,637.43 |
$33,531.81 |
$27,478.52 |
$23,451.38 |
| 1.500 |
$91,490.92 |
$65,468.78 |
$51,472.58 |
$45,259.62 |
$35,183.35 |
$29,160.16 |
$25,163.40 |
| 2.000 |
$93,089.92 |
$67,088.85 |
$53,116.18 |
$46,919.51 |
$36,884.97 |
$30,904.07 |
$26,949.69 |
| 2.500 |
$94,706.56 |
$68,734.07 |
$54,792.38 |
$48,616.93 |
$38,636.28 |
$32,709.54 |
$28,809.05 |
| 3.000 |
$96,340.81 |
$70,404.37 |
$56,501.04 |
$50,351.69 |
$40,436.82 |
$34,575.70 |
$30,739.99 |
| 3.500 |
$97,992.64 |
$72,099.66 |
$58,241.99 |
$52,123.52 |
$42,286.02 |
$36,501.47 |
$32,740.75 |
| 4.000 |
$99,662.00 |
$73,819.86 |
$60,015.05 |
$53,932.13 |
$44,183.24 |
$38,485.64 |
$34,809.30 |
| 4.125 |
$100,082.08 |
$74,253.78 |
$60,463.30 |
$54,389.99 |
$44,664.96 |
|
$35,336.78 |
| 4.500 |
$101,348.86 |
$75,564.84 |
$61,819.97 |
$55,777.19 |
$46,127.73 |
$40,526.86 |
$36,943.44 |
| 5.000 |
$103,053.16 |
$77,334.49 |
$63,656.53 |
$57,658.34 |
$48,118.69 |
$42,623.63 |
$39,140.74 |
| 5.500 |
$104,774.85 |
$79,128.68 |
$65,524.45 |
$59,575.19 |
$50,155.24 |
$44,774.35 |
$41,398.63 |
| 6.000 |
$106,513.89 |
$80,947.27 |
$67,423.44 |
$61,527.29 |
$52,236.42 |
$46,977.30 |
$43,714.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
