| 樓價： |
$10,215,000.00 |
|
|
| 首期： |
$3,064,500.00 |
| |
| 貸款金額： |
$7,150,500.00 |
全期供款共： |
$11,471,472.19 |
| 每月供款額： |
$38,238.24 (4.125厘息計供300期) |
全期利息共： |
$4,320,972.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,107.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$383,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,174.58 |
$62,641.33 |
$48,899.52 |
$42,795.35 |
$32,884.74 |
$26,948.26 |
$22,998.83 |
| 1.500 |
$89,725.40 |
$64,205.41 |
$50,479.30 |
$44,386.23 |
$34,504.41 |
$28,597.45 |
$24,677.82 |
| 2.000 |
$91,293.54 |
$65,794.22 |
$52,091.18 |
$46,014.09 |
$36,173.19 |
$30,307.70 |
$26,429.64 |
| 2.500 |
$92,878.99 |
$67,407.69 |
$53,735.04 |
$47,678.76 |
$37,890.71 |
$32,078.34 |
$28,253.12 |
| 3.000 |
$94,481.70 |
$69,045.76 |
$55,410.73 |
$49,380.04 |
$39,656.50 |
$33,908.48 |
$30,146.80 |
| 3.500 |
$96,101.65 |
$70,708.34 |
$57,118.08 |
$51,117.68 |
$41,470.02 |
$35,797.09 |
$32,108.94 |
| 4.000 |
$97,738.80 |
$72,395.34 |
$58,856.92 |
$52,891.39 |
$43,330.62 |
$37,742.97 |
$34,137.58 |
| 4.125 |
$98,150.77 |
$72,820.89 |
$59,296.52 |
$53,340.41 |
$43,803.05 |
|
$34,654.88 |
| 4.500 |
$99,393.10 |
$74,106.64 |
$60,627.02 |
$54,700.85 |
$45,237.59 |
$39,744.80 |
$36,230.53 |
| 5.000 |
$101,064.52 |
$75,842.15 |
$62,428.13 |
$56,545.70 |
$47,190.14 |
$41,801.11 |
$38,385.43 |
| 5.500 |
$102,752.99 |
$77,601.72 |
$64,260.01 |
$58,425.55 |
$49,187.38 |
$43,910.33 |
$40,599.75 |
| 6.000 |
$104,458.47 |
$79,385.21 |
$66,122.35 |
$60,339.98 |
$51,228.40 |
$46,070.77 |
$42,870.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
