按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,500,000.00   
首期: $1,050,000.00   
貸款金額: $2,450,000.00 全期供款共: $3,930,509.31
每月供款額: $13,101.70 (4.125厘息計供300期) 全期利息共: $1,480,509.31
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,750.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $35,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $50,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $30,211.55 $21,463.01 $16,754.61 $14,663.12 $11,267.41 $9,233.38 $7,880.17
1.500 $30,742.92 $21,998.92 $17,295.89 $15,208.20 $11,822.36 $9,798.44 $8,455.45
2.000 $31,280.22 $22,543.30 $17,848.18 $15,765.96 $12,394.14 $10,384.43 $9,055.68
2.500 $31,823.44 $23,096.13 $18,411.42 $16,336.34 $12,982.62 $10,991.11 $9,680.46
3.000 $32,372.59 $23,657.38 $18,985.56 $16,919.25 $13,587.64 $11,618.18 $10,329.30
3.500 $32,927.63 $24,227.04 $19,570.56 $17,514.62 $14,209.01 $12,265.28 $11,001.59
4.000 $33,488.58 $24,805.06 $20,166.35 $18,122.35 $14,846.52 $12,932.00 $11,696.67
4.125 $33,629.73 $24,950.87 $20,316.97 $18,276.21 $15,008.39
$13,101.70
$11,873.92
4.500 $34,055.40 $25,391.41 $20,772.84 $18,742.34 $15,499.91 $13,617.90 $12,413.79
5.000 $34,628.08 $25,986.05 $21,389.96 $19,374.44 $16,168.92 $14,322.46 $13,152.13
5.500 $35,206.60 $26,588.94 $22,017.62 $20,018.54 $16,853.24 $15,045.14 $13,910.83
6.000 $35,790.96 $27,200.02 $22,655.72 $20,674.49 $17,552.56 $15,785.38 $14,688.99

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。